BEST CLAIMS AS

0791 OSLO

Finances

Share Ownership

Return on Equity

−4,23 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 140 000	3 622 000	3 225 000	4 321 000
Net Income	−60 000	188 000	110 000	109 000
Total Assets	2 188 000	2 313 000	1 848 000	1 904 000
Total Equity	1 417 000	1 477 000	1 289 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 140 000	3 622 000	3 225 000	4 321 000
Expenditure	4 221 000	3 389 000	3 087 000	4 178 000
Operating Profit	−81 000	235 000	138 000	144 000
Financial Income	20 000	10 000	9 000	8 000
Financial Costs	0	1 000	2 000	1 000
Financial Balance	20 000	9 000	7 000	7 000
Earnings Before Tax	−61 000	244 000	145 000	151 000
Tax	−1 000	55 000	35 000	41 000
Net Income	−60 000	188 000	110 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	45 000	76 000	91 000
Total Current Assets	2 174 000	2 268 000	1 772 000	1 813 000
Total Assets	2 188 000	2 313 000	1 848 000	1 904 000
Total Retained Equity	1 317 000	1 377 000	1 189 000	1 078 000
Total Equity	1 417 000	1 477 000	1 289 000	1 178 000
Total Long-Term Debt	0	1 000	3 000	4 000
Total Current Debt	772 000	835 000	556 000	721 000
Total Equity and Debt	2 188 000	2 313 000	1 848 000	1 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 140 000	3 622 000	3 232 000	4 337 000
Other Income	0	0	−8 000	−16 000
Revenue	4 140 000	3 622 000	3 225 000	4 321 000
Cost of Goods Sold	1 235 000	645 000	885 000	1 800 000
Salary Costs	2 632 000	2 332 000	1 814 000	1 882 000
Depreciation	31 000	31 000	31 000	32 000
Impairment	0	0	0	0
Expenditure	4 221 000	3 389 000	3 087 000	4 178 000
Operating Profit	−81 000	235 000	138 000	144 000
Financial Income	20 000	10 000	9 000	8 000
Financial Costs	0	1 000	2 000	1 000
Financial Balance	20 000	9 000	7 000	7 000
Dividends	0	0	0	0
Net Income	−60 000	188 000	110 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	14 000	0	0	0
Fixtures	0	45 000	76 000	91 000
Total Tangible Assets	14 000	45 000	76 000	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	45 000	76 000	91 000
Stock	13 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 722 000	1 780 000	1 340 000	1 127 000
Total Current Assets	2 174 000	2 268 000	1 772 000	1 813 000
Total Assets	2 188 000	2 313 000	1 848 000	1 904 000
Total Equity	1 417 000	1 477 000	1 289 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	3 000	4 000
Creditors	0	33 000	65 000	374 000
Unpaid Taxes	507 000	510 000	278 000	133 000
Dividends	0	0	0	0
Other Current Debt	264 000	234 000	177 000	173 000
Total Current Debt	772 000	835 000	556 000	721 000
Total Equity and Debt	2 188 000	2 313 000	1 848 000	1 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,23 %	12,73 %	8,53 %	9,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,96 %	6,49 %	4,28 %	3,33 %
Current Ratio	2,82	2,72	3,19	2,51
Quick Ratio	2,86	2,72	3,19	2,51
Equity Ratio	0,65	0,64	0,7	0,62
Gross Profit Margin	70,17 %	82,19 %	72,56 %	58,34 %