MINNEFOND FOR KNUT OG LIV GARD OG FOR FRANS BERGGREN

0158 OSLO

Finances

Return on Equity

−10,46 %

Current Ratio

6,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−209 000	193 000	76 000	65 000
Total Assets	2 085 000	2 208 000	2 015 000	1 939 000
Total Equity	1 998 000	2 208 000	2 015 000	1 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	100 000	12 000	11 000	9 000
Operating Profit	−100 000	−12 000	−11 000	−9 000
Financial Income	24 000	205 000	87 000	74 000
Financial Costs	133 000	0	0	0
Financial Balance	−109 000	205 000	87 000	74 000
Earnings Before Tax	−209 000	193 000	76 000	65 000
Tax	0	0	0	0
Net Income	−209 000	193 000	76 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 524 000	1 641 000	0	0
Total Current Assets	562 000	566 000	2 015 000	1 939 000
Total Assets	2 085 000	2 208 000	2 015 000	1 939 000
Total Retained Equity	998 000	1 208 000	1 015 000	939 000
Total Equity	1 998 000	2 208 000	2 015 000	1 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	0	0	0
Total Equity and Debt	2 085 000	2 208 000	2 015 000	1 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	12 000	11 000	9 000
Operating Profit	−100 000	−12 000	−11 000	−9 000
Financial Income	24 000	205 000	87 000	74 000
Financial Costs	133 000	0	0	0
Financial Balance	−109 000	205 000	87 000	74 000
Dividends	0	0	0	0
Net Income	−209 000	193 000	76 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 524 000	1 641 000	0	0
Total Fixed Assets	1 524 000	1 641 000	0	0
Stock	0	0	0	0
Total Investments	0	0	1 531 000	1 454 000
Cash, Bank	562 000	566 000	484 000	484 000
Total Current Assets	562 000	566 000	2 015 000	1 939 000
Total Assets	2 085 000	2 208 000	2 015 000	1 939 000
Total Equity	1 998 000	2 208 000	2 015 000	1 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	0	0	0
Total Current Debt	87 000	0	0	0
Total Equity and Debt	2 085 000	2 208 000	2 015 000	1 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,46 %	8,74 %	3,77 %	3,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,46	-	-	-
Quick Ratio	6,46	-	-	-
Equity Ratio	0,96	1	1	1
Gross Profit Margin	-	-	-	-