BORETTSLAGET DOMKIRKEPLASSEN

5059 BERGEN

Finances

Share Ownership

Return on Equity

1,1 %

Current Ratio

3,44

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	800 000	2 016 000	1 860 000	904 000
Net Income	169 000	1 284 000	710 000	304 000
Total Assets	31 307 000	31 367 000	31 775 000	31 556 000
Total Equity	15 415 000	15 246 000	13 962 000	13 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	800 000	2 016 000	1 860 000	904 000
Expenditure	522 000	647 000	1 018 000	438 000
Operating Profit	278 000	1 369 000	842 000	466 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	110 000	85 000	133 000	163 000
Financial Balance	−109 000	−85 000	−132 000	−162 000
Earnings Before Tax	169 000	1 284 000	710 000	304 000
Tax	0	0	0	0
Net Income	169 000	1 284 000	710 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 190 000	31 190 000	31 190 000	31 190 000
Total Current Assets	117 000	177 000	585 000	366 000
Total Assets	31 307 000	31 367 000	31 775 000	31 556 000
Total Retained Equity	15 340 000	15 171 000	13 887 000	13 177 000
Total Equity	15 415 000	15 246 000	13 962 000	13 252 000
Total Long-Term Debt	15 858 000	16 071 000	17 332 000	18 209 000
Total Current Debt	34 000	50 000	482 000	95 000
Total Equity and Debt	31 307 000	31 367 000	31 775 000	31 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	800 000	2 016 000	1 860 000	904 000
Revenue	800 000	2 016 000	1 860 000	904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	83 000	28 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	522 000	647 000	1 018 000	438 000
Operating Profit	278 000	1 369 000	842 000	466 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	110 000	85 000	133 000	163 000
Financial Balance	−109 000	−85 000	−132 000	−162 000
Dividends	0	0	0	0
Net Income	169 000	1 284 000	710 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 190 000	31 190 000	31 190 000	31 190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 190 000	31 190 000	31 190 000	31 190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 190 000	31 190 000	31 190 000	31 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	170 000	584 000	296 000
Total Current Assets	117 000	177 000	585 000	366 000
Total Assets	31 307 000	31 367 000	31 775 000	31 556 000
Total Equity	15 415 000	15 246 000	13 962 000	13 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 858 000	16 071 000	17 332 000	18 209 000
Creditors	12 000	11 000	475 000	94 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	38 000	6 000	0
Total Current Debt	34 000	50 000	482 000	95 000
Total Equity and Debt	31 307 000	31 367 000	31 775 000	31 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,1 %	8,42 %	5,09 %	2,29 %
Debt-to-Equity Ratio	1,03	1,05	1,24	1,37
Operating Profit Margin	34,75 %	67,91 %	45,27 %	51,55 %
Current Ratio	3,44	3,54	1,21	3,85
Quick Ratio	3,44	3,54	1,21	3,85
Equity Ratio	0,49	0,49	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %