NARDO BIL EIENDOM ORKANGER AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

18,1 %

Current Ratio

3,99

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 814 000	5 338 000	4 269 000	4 249 000
Net Income	1 926 000	1 528 000	1 130 000	1 027 000
Total Assets	35 553 000	35 427 000	37 572 000	37 911 000
Total Equity	10 640 000	8 714 000	7 186 000	8 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 814 000	5 338 000	4 269 000	4 249 000
Expenditure	2 591 000	2 980 000	2 291 000	2 166 000
Operating Profit	3 223 000	2 359 000	1 978 000	2 083 000
Financial Income	84 000	102 000	73 000	107 000
Financial Costs	838 000	503 000	602 000	872 000
Financial Balance	−754 000	−401 000	−529 000	−765 000
Earnings Before Tax	2 469 000	1 958 000	1 448 000	1 317 000
Tax	543 000	431 000	319 000	290 000
Net Income	1 926 000	1 528 000	1 130 000	1 027 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 610 000	31 585 000	32 226 000	32 662 000
Total Current Assets	4 943 000	3 842 000	5 345 000	5 249 000
Total Assets	35 553 000	35 427 000	37 572 000	37 911 000
Total Retained Equity	4 390 000	2 464 000	936 000	1 807 000
Total Equity	10 640 000	8 714 000	7 186 000	8 057 000
Total Long-Term Debt	23 674 000	25 583 000	27 539 000	28 803 000
Total Current Debt	1 239 000	1 130 000	2 847 000	1 051 000
Total Equity and Debt	35 553 000	35 427 000	37 572 000	37 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 814 000	5 338 000	4 269 000	4 249 000
Revenue	5 814 000	5 338 000	4 269 000	4 249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	975 000	1 043 000	959 000	885 000
Impairment	0	0	0	0
Expenditure	2 591 000	2 980 000	2 291 000	2 166 000
Operating Profit	3 223 000	2 359 000	1 978 000	2 083 000
Financial Income	84 000	102 000	73 000	107 000
Financial Costs	838 000	503 000	602 000	872 000
Financial Balance	−754 000	−401 000	−529 000	−765 000
Dividends	0	0	2 000 000	5 816 000
Net Income	1 926 000	1 528 000	1 130 000	1 027 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 933 000	30 661 000	31 104 000	31 866 000
Machinery and Plant Facilities	524 000	746 000	913 000	555 000
Fixtures	152 000	178 000	210 000	242 000
Total Tangible Assets	30 610 000	31 585 000	32 226 000	32 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 610 000	31 585 000	32 226 000	32 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 126 000	1 527 000	480 000	452 000
Total Current Assets	4 943 000	3 842 000	5 345 000	5 249 000
Total Assets	35 553 000	35 427 000	37 572 000	37 911 000
Total Equity	10 640 000	8 714 000	7 186 000	8 057 000
Short-Term Group Debt	28 000	28 000	2 028 000	28 000
Total Long-Term Debt	23 674 000	25 583 000	27 539 000	28 803 000
Creditors	304 000	425 000	159 000	295 000
Unpaid Taxes	232 000	211 000	47 000	155 000
Dividends	0	0	2 000 000	5 816 000
Other Current Debt	96 000	0	272 000	272 000
Total Current Debt	1 239 000	1 130 000	2 847 000	1 051 000
Total Equity and Debt	35 553 000	35 427 000	37 572 000	37 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,1 %	17,54 %	15,73 %	12,75 %
Debt-to-Equity Ratio	2,23	2,94	3,83	3,57
Operating Profit Margin	55,44 %	44,19 %	46,33 %	49,02 %
Current Ratio	3,99	3,4	1,88	4,99
Quick Ratio	3,99	3,4	1,88	4,99
Equity Ratio	0,3	0,25	0,19	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %