BLEMS AS

4103 JØRPELAND

Finances

Share Ownership

Return on Equity

−2,26 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	189 000	50 000	55 000
Net Income	−3 000	750 000	−64 000	−73 000
Total Assets	138 000	139 000	1 004 000	1 043 000
Total Equity	133 000	136 000	−1 896 000	−1 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	189 000	50 000	55 000
Expenditure	3 000	−564 000	81 000	89 000
Operating Profit	−3 000	752 000	−32 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	32 000	39 000
Financial Balance	0	−2 000	−32 000	−39 000
Earnings Before Tax	−3 000	750 000	−64 000	−73 000
Tax	0	0	0	0
Net Income	−3 000	750 000	−64 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	894 000	934 000
Total Current Assets	138 000	139 000	110 000	109 000
Total Assets	138 000	139 000	1 004 000	1 043 000
Total Retained Equity	−1 251 000	−1 247 000	−1 997 000	−1 933 000
Total Equity	133 000	136 000	−1 896 000	−1 832 000
Total Long-Term Debt	3 000	3 000	2 899 000	2 868 000
Total Current Debt	2 000	0	1 000	7 000
Total Equity and Debt	138 000	139 000	1 004 000	1 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	189 000	50 000	55 000
Revenue	0	189 000	50 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	11 000	0
Depreciation	0	−600 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	3 000	−564 000	81 000	89 000
Operating Profit	−3 000	752 000	−32 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	32 000	39 000
Financial Balance	0	−2 000	−32 000	−39 000
Dividends	0	0	0	0
Net Income	−3 000	750 000	−64 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	894 000	934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	894 000	934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	894 000	934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	139 000	110 000	109 000
Total Current Assets	138 000	139 000	110 000	109 000
Total Assets	138 000	139 000	1 004 000	1 043 000
Total Equity	133 000	136 000	−1 896 000	−1 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	2 899 000	2 868 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	1 000	7 000
Total Current Debt	2 000	0	1 000	7 000
Total Equity and Debt	138 000	139 000	1 004 000	1 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,26 %	551,47 %	3,38 %	3,98 %
Debt-to-Equity Ratio	0,02	0,02	−1,53	−1,57
Operating Profit Margin	-	397,88 %	−64 %	−61,82 %
Current Ratio	69	-	110	15,57
Quick Ratio	69	-	110	15,57
Equity Ratio	0,96	0,98	−1,89	−1,76
Gross Profit Margin	-	100 %	100 %	100 %