ANDERSEN & BJØRDAL EIENDOM DA

3617 KONGSBERG

Finances

Share Ownership

Return on Equity

−8,32 %

Current Ratio

0,38

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 000	426 000	383 000	544 000
Net Income	−98 000	118 000	140 000	274 000
Total Assets	3 407 000	7 175 000	7 213 000	7 183 000
Total Equity	1 178 000	4 784 000	4 667 000	4 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 000	426 000	383 000	544 000
Expenditure	130 000	192 000	169 000	169 000
Operating Profit	4 000	234 000	214 000	374 000
Financial Income	0	0	0	0
Financial Costs	102 000	116 000	74 000	100 000
Financial Balance	−102 000	−116 000	−74 000	−100 000
Earnings Before Tax	−98 000	118 000	140 000	274 000
Tax	0	0	0	0
Net Income	−98 000	118 000	140 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 394 000	7 139 000	7 139 000	7 139 000
Total Current Assets	13 000	36 000	75 000	44 000
Total Assets	3 407 000	7 175 000	7 213 000	7 183 000
Total Retained Equity	1 178 000	4 784 000	4 667 000	4 526 000
Total Equity	1 178 000	4 784 000	4 667 000	4 526 000
Total Long-Term Debt	2 196 000	1 066 000	2 263 000	2 199 000
Total Current Debt	34 000	1 325 000	284 000	457 000
Total Equity and Debt	3 407 000	7 175 000	7 213 000	7 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	16 000	0	0
Other Income	133 000	411 000	383 000	544 000
Revenue	133 000	426 000	383 000	544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	192 000	169 000	169 000
Operating Profit	4 000	234 000	214 000	374 000
Financial Income	0	0	0	0
Financial Costs	102 000	116 000	74 000	100 000
Financial Balance	−102 000	−116 000	−74 000	−100 000
Dividends	0	0	0	0
Net Income	−98 000	118 000	140 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 380 000	7 125 000	7 125 000	7 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 380 000	7 125 000	7 125 000	7 125 000
Total Fiancial Fixed Assets	14 000	14 000	14 000	14 000
Total Fixed Assets	3 394 000	7 139 000	7 139 000	7 139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	44 000	4 000
Total Current Assets	13 000	36 000	75 000	44 000
Total Assets	3 407 000	7 175 000	7 213 000	7 183 000
Total Equity	1 178 000	4 784 000	4 667 000	4 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 196 000	1 066 000	2 263 000	2 199 000
Creditors	34 000	16 000	20 000	14 000
Unpaid Taxes	0	9 000	3 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	1 299 000	261 000	427 000
Total Current Debt	34 000	1 325 000	284 000	457 000
Total Equity and Debt	3 407 000	7 175 000	7 213 000	7 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,32 %	2,47 %	3 %	6,05 %
Debt-to-Equity Ratio	1,86	0,22	0,48	0,49
Operating Profit Margin	3,01 %	54,93 %	55,87 %	68,75 %
Current Ratio	0,38	0,03	0,26	0,1
Quick Ratio	0,38	0,03	0,26	0,1
Equity Ratio	0,35	0,67	0,65	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %