LUNDSEN LEGESENTER EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

12,02 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	445 000	420 000	420 000
Net Income	244 000	210 000	185 000	157 000
Total Assets	3 618 000	3 730 000	3 983 000	4 015 000
Total Equity	2 030 000	1 786 000	1 576 000	1 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	445 000	420 000	420 000
Expenditure	103 000	114 000	107 000	123 000
Operating Profit	377 000	330 000	313 000	297 000
Financial Income	0	0	0	0
Financial Costs	64 000	61 000	77 000	96 000
Financial Balance	−64 000	−61 000	−77 000	−96 000
Earnings Before Tax	313 000	269 000	237 000	201 000
Tax	69 000	59 000	52 000	44 000
Net Income	244 000	210 000	185 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 508 000	3 594 000	3 686 000	3 785 000
Total Current Assets	111 000	136 000	297 000	230 000
Total Assets	3 618 000	3 730 000	3 983 000	4 015 000
Total Retained Equity	1 925 000	1 681 000	1 471 000	1 286 000
Total Equity	2 030 000	1 786 000	1 576 000	1 391 000
Total Long-Term Debt	1 415 000	1 709 000	1 999 000	2 275 000
Total Current Debt	173 000	235 000	408 000	349 000
Total Equity and Debt	3 618 000	3 730 000	3 983 000	4 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	445 000	420 000	420 000
Revenue	480 000	445 000	420 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	92 000	99 000	106 000
Impairment	0	0	0	0
Expenditure	103 000	114 000	107 000	123 000
Operating Profit	377 000	330 000	313 000	297 000
Financial Income	0	0	0	0
Financial Costs	64 000	61 000	77 000	96 000
Financial Balance	−64 000	−61 000	−77 000	−96 000
Dividends	0	0	0	0
Net Income	244 000	210 000	185 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 508 000	3 594 000	3 686 000	3 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 508 000	3 594 000	3 686 000	3 785 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 508 000	3 594 000	3 686 000	3 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	136 000	297 000	230 000
Total Current Assets	111 000	136 000	297 000	230 000
Total Assets	3 618 000	3 730 000	3 983 000	4 015 000
Total Equity	2 030 000	1 786 000	1 576 000	1 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 415 000	1 709 000	1 999 000	2 275 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	176 000	356 000	305 000
Total Current Debt	173 000	235 000	408 000	349 000
Total Equity and Debt	3 618 000	3 730 000	3 983 000	4 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,02 %	11,76 %	11,74 %	11,29 %
Debt-to-Equity Ratio	0,7	0,96	1,27	1,64
Operating Profit Margin	78,54 %	74,16 %	74,52 %	70,71 %
Current Ratio	0,64	0,58	0,73	0,66
Quick Ratio	0,64	0,58	0,73	0,66
Equity Ratio	0,56	0,48	0,4	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %