BELLEVUE UTVIKLING AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−22,7 %

Current Ratio

986

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	200 000	0
Net Income	−281 000	−50 000	24 000	−226 000
Total Assets	1 239 000	1 520 000	1 569 000	1 746 000
Total Equity	1 238 000	1 519 000	1 569 000	1 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	200 000	0
Expenditure	370 000	75 000	177 000	328 000
Operating Profit	−370 000	−75 000	23 000	−328 000
Financial Income	10 000	11 000	8 000	38 000
Financial Costs	0	0	0	0
Financial Balance	10 000	11 000	8 000	38 000
Earnings Before Tax	−360 000	−64 000	31 000	−290 000
Tax	−79 000	−14 000	7 000	−64 000
Net Income	−281 000	−50 000	24 000	−226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	253 000	238 000	166 000
Total Current Assets	986 000	1 267 000	1 331 000	1 579 000
Total Assets	1 239 000	1 520 000	1 569 000	1 746 000
Total Retained Equity	0	1 478 000	1 528 000	1 504 000
Total Equity	1 238 000	1 519 000	1 569 000	1 546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	200 000
Total Equity and Debt	1 239 000	1 520 000	1 569 000	1 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	200 000	0
Revenue	0	0	200 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	75 000	177 000	328 000
Operating Profit	−370 000	−75 000	23 000	−328 000
Financial Income	10 000	11 000	8 000	38 000
Financial Costs	0	0	0	0
Financial Balance	10 000	11 000	8 000	38 000
Dividends	0	0	0	0
Net Income	−281 000	−50 000	24 000	−226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	253 000	174 000	159 000	166 000
Real Eastate	0	79 000	79 000	79 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	79 000	79 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	253 000	253 000	238 000	166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	986 000	1 267 000	1 331 000	1 500 000
Total Current Assets	986 000	1 267 000	1 331 000	1 579 000
Total Assets	1 239 000	1 520 000	1 569 000	1 746 000
Total Equity	1 238 000	1 519 000	1 569 000	1 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	200 000
Total Current Debt	1 000	1 000	0	200 000
Total Equity and Debt	1 239 000	1 520 000	1 569 000	1 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,7 %	−3,29 %	1,53 %	−14,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	11,5 %	-
Current Ratio	986	1 267	-	7,9
Quick Ratio	986	1 267	-	7,9
Equity Ratio	1	1	1	0,89
Gross Profit Margin	-	-	100 %	-