NYSTAD EIENDOM AS

8516 NARVIK

Finances

Share Ownership

Return on Equity

−180,1 %

Current Ratio

0,15

Debt-to-Equity Ratio

35,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	33 000	15 000	137 000
Net Income	−362 000	−262 000	−342 000	−523 000
Total Assets	10 682 000	933 000	4 657 000	6 787 000
Total Equity	201 000	320 000	253 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	33 000	15 000	137 000
Expenditure	131 000	310 000	326 000	524 000
Operating Profit	−131 000	−277 000	−310 000	−387 000
Financial Income	0	3 000	16 000	2 000
Financial Costs	332 000	63 000	150 000	279 000
Financial Balance	−332 000	−60 000	−134 000	−277 000
Earnings Before Tax	−464 000	−336 000	−444 000	−664 000
Tax	−102 000	−74 000	−102 000	−141 000
Net Income	−362 000	−262 000	−342 000	−523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 193 000	0	3 300 000	3 383 000
Total Current Assets	489 000	933 000	1 357 000	3 404 000
Total Assets	10 682 000	933 000	4 657 000	6 787 000
Total Retained Equity	0	0	0	0
Total Equity	201 000	320 000	253 000	31 000
Total Long-Term Debt	7 200 000	21 000	2 511 000	5 080 000
Total Current Debt	3 281 000	592 000	1 893 000	1 676 000
Total Equity and Debt	10 682 000	933 000	4 657 000	6 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	33 000	15 000	137 000
Revenue	0	33 000	15 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	180 000	0
Impairment	0	0	0	0
Expenditure	131 000	310 000	326 000	524 000
Operating Profit	−131 000	−277 000	−310 000	−387 000
Financial Income	0	3 000	16 000	2 000
Financial Costs	332 000	63 000	150 000	279 000
Financial Balance	−332 000	−60 000	−134 000	−277 000
Dividends	0	0	0	0
Net Income	−362 000	−262 000	−342 000	−523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	0	0	0
Real Eastate	10 145 000	0	3 300 000	3 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 145 000	0	3 300 000	3 383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 193 000	0	3 300 000	3 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	333 000	93 000	94 000
Total Current Assets	489 000	933 000	1 357 000	3 404 000
Total Assets	10 682 000	933 000	4 657 000	6 787 000
Total Equity	201 000	320 000	253 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 200 000	21 000	2 511 000	5 080 000
Creditors	77 000	8 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 205 000	550 000	1 888 000	1 676 000
Total Current Debt	3 281 000	592 000	1 893 000	1 676 000
Total Equity and Debt	10 682 000	933 000	4 657 000	6 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−180,1 %	−81,88 %	−135,18 %	−1 687,1 %
Debt-to-Equity Ratio	35,82	0,07	9,92	163,87
Operating Profit Margin	-	−839,39 %	−2 066,67 %	−282,48 %
Current Ratio	0,15	1,58	0,72	2,03
Quick Ratio	0,15	1,58	0,72	2,03
Equity Ratio	0,02	0,34	0,05	0
Gross Profit Margin	-	100 %	100 %	100 %