BUNES EIENDOM AS

8372 GRAVDAL

Finances

Share Ownership

Return on Equity

44,38 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 758 000	10 868 000	7 300 000	9 800 000
Net Income	6 663 000	6 322 000	1 801 000	5 415 000
Total Assets	24 982 000	21 521 000	14 546 000	11 040 000
Total Equity	15 012 000	8 349 000	3 566 000	3 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 758 000	10 868 000	7 300 000	9 800 000
Expenditure	1 263 000	2 934 000	4 977 000	2 795 000
Operating Profit	8 495 000	7 934 000	2 323 000	7 005 000
Financial Income	54 000	151 000	78 000	8 000
Financial Costs	3 000	65 000	7 000	69 000
Financial Balance	51 000	86 000	71 000	−61 000
Earnings Before Tax	8 546 000	8 019 000	2 394 000	6 944 000
Tax	1 883 000	1 697 000	592 000	1 529 000
Net Income	6 663 000	6 322 000	1 801 000	5 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 893 000	7 882 000	7 959 000	7 470 000
Total Current Assets	17 089 000	13 639 000	6 587 000	3 570 000
Total Assets	24 982 000	21 521 000	14 546 000	11 040 000
Total Retained Equity	14 912 000	8 249 000	3 466 000	3 765 000
Total Equity	15 012 000	8 349 000	3 566 000	3 865 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 970 000	13 171 000	10 980 000	7 174 000
Total Equity and Debt	24 982 000	21 521 000	14 546 000	11 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 423 000	10 868 000	7 179 000	9 800 000
Other Income	335 000	0	121 000	0
Revenue	9 758 000	10 868 000	7 300 000	9 800 000
Cost of Goods Sold	538 000	2 535 000	3 908 000	2 396 000
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 263 000	2 934 000	4 977 000	2 795 000
Operating Profit	8 495 000	7 934 000	2 323 000	7 005 000
Financial Income	54 000	151 000	78 000	8 000
Financial Costs	3 000	65 000	7 000	69 000
Financial Balance	51 000	86 000	71 000	−61 000
Dividends	0	0	0	0
Net Income	6 663 000	6 322 000	1 801 000	5 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 881 000	7 869 000	7 959 000	7 470 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 881 000	7 869 000	7 959 000	7 470 000
Total Fiancial Fixed Assets	13 000	13 000	0	0
Total Fixed Assets	7 893 000	7 882 000	7 959 000	7 470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 842 000	2 770 000	2 132 000	−50 000
Total Current Assets	17 089 000	13 639 000	6 587 000	3 570 000
Total Assets	24 982 000	21 521 000	14 546 000	11 040 000
Total Equity	15 012 000	8 349 000	3 566 000	3 865 000
Short-Term Group Debt	0	6 902 000	2 693 000	3 175 000
Total Long-Term Debt	0	0	0	0
Creditors	158 000	58 000	1 839 000	216 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 930 000	4 948 000	6 448 000	3 750 000
Total Current Debt	9 970 000	13 171 000	10 980 000	7 174 000
Total Equity and Debt	24 982 000	21 521 000	14 546 000	11 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,38 %	75,72 %	50,5 %	140,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,06 %	73 %	31,82 %	71,48 %
Current Ratio	1,71	1,04	0,6	0,5
Quick Ratio	1,71	1,04	0,6	0,5
Equity Ratio	0,6	0,39	0,25	0,35
Gross Profit Margin	94,49 %	76,67 %	46,47 %	75,55 %