SAGVEIEN BOLIGBYGG KS

0258 OSLO

Finances

Share Ownership

Return on Equity

−0,46 %

Current Ratio

269,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	110 000	140 000	127 000
Net Income	−83 000	−10 000	−212 000	−69 000
Total Assets	18 181 000	18 251 000	18 241 000	18 533 000
Total Equity	18 146 000	18 229 000	18 239 000	18 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	110 000	140 000	127 000
Expenditure	325 000	308 000	542 000	389 000
Operating Profit	−244 000	−198 000	−401 000	−262 000
Financial Income	161 000	188 000	189 000	193 000
Financial Costs	0	0	0	0
Financial Balance	161 000	188 000	189 000	193 000
Earnings Before Tax	−83 000	−10 000	−212 000	−69 000
Tax	0	0	0	0
Net Income	−83 000	−10 000	−212 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 754 000	8 754 000	8 754 000	8 754 000
Total Current Assets	9 427 000	9 497 000	9 487 000	9 779 000
Total Assets	18 181 000	18 251 000	18 241 000	18 533 000
Total Retained Equity	8 197 000	8 280 000	8 291 000	8 503 000
Total Equity	18 146 000	18 229 000	18 239 000	18 451 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	22 000	2 000	82 000
Total Equity and Debt	18 181 000	18 251 000	18 241 000	18 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	81 000	110 000	140 000	127 000
Revenue	81 000	110 000	140 000	127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	325 000	308 000	542 000	389 000
Operating Profit	−244 000	−198 000	−401 000	−262 000
Financial Income	161 000	188 000	189 000	193 000
Financial Costs	0	0	0	0
Financial Balance	161 000	188 000	189 000	193 000
Dividends	0	0	0	0
Net Income	−83 000	−10 000	−212 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 754 000	8 754 000	8 754 000	8 754 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 754 000	8 754 000	8 754 000	8 754 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 754 000	8 754 000	8 754 000	8 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	64 000	36 000	29 000
Total Current Assets	9 427 000	9 497 000	9 487 000	9 779 000
Total Assets	18 181 000	18 251 000	18 241 000	18 533 000
Total Equity	18 146 000	18 229 000	18 239 000	18 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	22 000	0	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	9 000
Total Current Debt	35 000	22 000	2 000	82 000
Total Equity and Debt	18 181 000	18 251 000	18 241 000	18 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,46 %	−0,05 %	−1,16 %	−0,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−301,23 %	−180 %	−286,43 %	−206,3 %
Current Ratio	269,34	431,68	4 743,5	119,26
Quick Ratio	269,34	431,68	4 743,5	119,26
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %