FJ INVEST AS

1642 SALTNES

Finances

Return on Equity

2,06 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	90 000	245 000	0
Net Income	137 000	7 324 000	140 000	−9 000
Total Assets	7 317 000	7 301 000	609 000	23 000
Total Equity	6 657 000	6 520 000	−804 000	−944 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	90 000	245 000	0
Expenditure	17 000	11 000	21 000	9 000
Operating Profit	137 000	79 000	224 000	−9 000
Financial Income	0	7 244 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	7 244 000	0	0
Earnings Before Tax	137 000	7 324 000	224 000	−9 000
Tax	0	0	84 000	0
Net Income	137 000	7 324 000	140 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 097 000	5 877 000	416 000	10 000
Total Current Assets	219 000	1 423 000	193 000	13 000
Total Assets	7 317 000	7 301 000	609 000	23 000
Total Retained Equity	6 557 000	6 420 000	−904 000	−1 044 000
Total Equity	6 657 000	6 520 000	−804 000	−944 000
Total Long-Term Debt	133 000	89 000	255 000	5 000
Total Current Debt	527 000	692 000	1 158 000	963 000
Total Equity and Debt	7 317 000	7 301 000	609 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	154 000	90 000	245 000	0
Other Income	0	0	0	0
Revenue	154 000	90 000	245 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	11 000	21 000	9 000
Operating Profit	137 000	79 000	224 000	−9 000
Financial Income	0	7 244 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	7 244 000	0	0
Dividends	0	0	0	0
Net Income	137 000	7 324 000	140 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 097 000	5 877 000	416 000	10 000
Total Fixed Assets	7 097 000	5 877 000	416 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	10 000	193 000	13 000
Total Current Assets	219 000	1 423 000	193 000	13 000
Total Assets	7 317 000	7 301 000	609 000	23 000
Total Equity	6 657 000	6 520 000	−804 000	−944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	133 000	89 000	255 000	5 000
Creditors	0	4 000	2 000	0
Unpaid Taxes	−3 000	2 000	−1 000	0
Dividends	0	0	0	0
Other Current Debt	529 000	687 000	1 073 000	963 000
Total Current Debt	527 000	692 000	1 158 000	963 000
Total Equity and Debt	7 317 000	7 301 000	609 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,06 %	112,33 %	−17,41 %	0,95 %
Debt-to-Equity Ratio	0,02	0,01	−0,32	−0,01
Operating Profit Margin	88,96 %	87,78 %	91,43 %	-
Current Ratio	0,42	2,06	0,17	0,01
Quick Ratio	0,42	2,06	0,17	0,01
Equity Ratio	0,91	0,89	−1,32	−41,04
Gross Profit Margin	100 %	100 %	100 %	-