company

NJORD VIKING AS

5561 BOKN

Finances

Share Ownership

Return on Equity

−1 038,3 %

Current Ratio

0,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	110 000	−35 000
Net Income	−488 000	−523 000	−548 000	−670 000
Total Assets	4 047 000	3 067 000	3 624 000	4 122 000
Total Equity	47 000	−950 000	−673 000	−126 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	110 000	−35 000
Expenditure	625 000	670 000	611 000	624 000
Operating Profit	−625 000	−670 000	−501 000	−659 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	201 000	201 000
Financial Balance	−1 000	−1 000	−201 000	−200 000
Earnings Before Tax	−626 000	−671 000	−702 000	−859 000
Tax	−138 000	−148 000	−154 000	−189 000
Net Income	−488 000	−523 000	−548 000	−670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 354 000	2 083 000	2 364 000	2 312 000
Total Current Assets	2 693 000	984 000	1 260 000	1 810 000
Total Assets	4 047 000	3 067 000	3 624 000	4 122 000
Total Retained Equity	−541 000	−1 538 000	−1 261 000	−714 000
Total Equity	47 000	−950 000	−673 000	−126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000 000	4 017 000	4 298 000	4 247 000
Total Equity and Debt	4 047 000	3 067 000	3 624 000	4 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	110 000	−35 000
Other Income	0	0	0	0
Revenue	0	0	110 000	−35 000
Cost of Goods Sold	0	2 000	30 000	78 000
Salary Costs	0	0	0	0
Depreciation	586 000	586 000	519 000	436 000
Impairment	0	0	0	0
Expenditure	625 000	670 000	611 000	624 000
Operating Profit	−625 000	−670 000	−501 000	−659 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	201 000	201 000
Financial Balance	−1 000	−1 000	−201 000	−200 000
Dividends	0	0	0	0
Net Income	−488 000	−523 000	−548 000	−670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	291 000	573 000	495 000	340 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 063 000	1 510 000	1 870 000	1 972 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 354 000	2 083 000	2 364 000	2 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	470 000	662 000	849 000	1 507 000
Total Current Assets	2 693 000	984 000	1 260 000	1 810 000
Total Assets	4 047 000	3 067 000	3 624 000	4 122 000
Total Equity	47 000	−950 000	−673 000	−126 000
Short-Term Group Debt	4 000 000	4 000 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	0	0
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 298 000	4 241 000
Total Current Debt	4 000 000	4 017 000	4 298 000	4 247 000
Total Equity and Debt	4 047 000	3 067 000	3 624 000	4 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 038,3 %	55,05 %	81,43 %	531,75 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	−455,45 %	1 882,86 %
Current Ratio	0,67	0,24	0,29	0,43
Quick Ratio	0,67	0,24	0,29	0,43
Equity Ratio	0,01	−0,31	−0,19	−0,03
Gross Profit Margin	-	-	72,73 %	322,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English