LANDSBYTOGET AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

276,09 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 524 000	1 156 000	1 318 000	1 962 000
Net Income	−127 000	222 000	−250 000	133 000
Total Assets	341 000	437 000	281 000	568 000
Total Equity	−46 000	81 000	−141 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 524 000	1 156 000	1 318 000	1 962 000
Expenditure	1 656 000	938 000	1 575 000	1 829 000
Operating Profit	−131 000	218 000	−256 000	132 000
Financial Income	6 000	7 000	6 000	1 000
Financial Costs	3 000	3 000	0	0
Financial Balance	3 000	4 000	6 000	1 000
Earnings Before Tax	−127 000	222 000	−250 000	133 000
Tax	0	0	0	0
Net Income	−127 000	222 000	−250 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	0	0	0
Total Current Assets	330 000	437 000	281 000	568 000
Total Assets	341 000	437 000	281 000	568 000
Total Retained Equity	−146 000	−19 000	−241 000	9 000
Total Equity	−46 000	81 000	−141 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	387 000	356 000	422 000	459 000
Total Equity and Debt	341 000	437 000	281 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 524 000	1 141 000	1 318 000	1 962 000
Other Income	0	15 000	0	0
Revenue	1 524 000	1 156 000	1 318 000	1 962 000
Cost of Goods Sold	8 000	3 000	130 000	363 000
Salary Costs	1 505 000	781 000	1 261 000	1 306 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 656 000	938 000	1 575 000	1 829 000
Operating Profit	−131 000	218 000	−256 000	132 000
Financial Income	6 000	7 000	6 000	1 000
Financial Costs	3 000	3 000	0	0
Financial Balance	3 000	4 000	6 000	1 000
Dividends	0	0	0	0
Net Income	−127 000	222 000	−250 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	0	0	0
Total Tangible Assets	11 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	272 000	81 000	447 000
Total Current Assets	330 000	437 000	281 000	568 000
Total Assets	341 000	437 000	281 000	568 000
Total Equity	−46 000	81 000	−141 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	94 000	110 000	61 000
Unpaid Taxes	130 000	194 000	188 000	189 000
Dividends	0	0	0	0
Other Current Debt	159 000	68 000	124 000	210 000
Total Current Debt	387 000	356 000	422 000	459 000
Total Equity and Debt	341 000	437 000	281 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	276,09 %	274,07 %	177,3 %	122,02 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−8,6 %	18,86 %	−19,42 %	6,73 %
Current Ratio	0,85	1,23	0,67	1,24
Quick Ratio	0,85	1,23	0,67	1,24
Equity Ratio	−0,13	0,19	−0,5	0,19
Gross Profit Margin	99,48 %	99,74 %	90,14 %	81,5 %