TEKNOLOGIVEIEN EIENDOM AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

412,44 %

Current Ratio

1,03

Debt-to-Equity Ratio

15,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 116 000	4 114 000	2 802 000	2 862 000
Net Income	4 211 000	−1 393 000	4 973 000	−7 661 000
Total Assets	19 196 000	17 996 000	45 265 000	14 669 000
Total Equity	1 021 000	−189 000	41 515 000	11 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 116 000	4 114 000	2 802 000	2 862 000
Expenditure	3 152 000	5 699 000	4 677 000	7 296 000
Operating Profit	4 964 000	−1 585 000	−1 875 000	−4 434 000
Financial Income	0	9 000	0	8 000
Financial Costs	754 000	764 000	96 000	50 000
Financial Balance	−754 000	−755 000	−96 000	−42 000
Earnings Before Tax	4 211 000	−2 339 000	−1 972 000	−4 476 000
Tax	0	−946 000	−6 945 000	3 185 000
Net Income	4 211 000	−1 393 000	4 973 000	−7 661 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 070 000	17 674 000	13 564 000	14 542 000
Total Current Assets	2 127 000	323 000	31 701 000	126 000
Total Assets	19 196 000	17 996 000	45 265 000	14 669 000
Total Retained Equity	15 000	−1 195 000	15 886 000	10 913 000
Total Equity	1 021 000	−189 000	41 515 000	11 919 000
Total Long-Term Debt	16 106 000	17 437 000	0	0
Total Current Debt	2 069 000	749 000	3 749 000	2 749 000
Total Equity and Debt	19 196 000	17 996 000	45 265 000	14 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 116 000	4 114 000	2 802 000	2 862 000
Revenue	8 116 000	4 114 000	2 802 000	2 862 000
Cost of Goods Sold	0	0	0	0
Salary Costs	162 000	120 000	0	0
Depreciation	1 212 000	1 164 000	1 036 000	1 034 000
Impairment	0	0	0	0
Expenditure	3 152 000	5 699 000	4 677 000	7 296 000
Operating Profit	4 964 000	−1 585 000	−1 875 000	−4 434 000
Financial Income	0	9 000	0	8 000
Financial Costs	754 000	764 000	96 000	50 000
Financial Balance	−754 000	−755 000	−96 000	−42 000
Dividends	3 000 000	0	0	0
Net Income	4 211 000	−1 393 000	4 973 000	−7 661 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 070 000	17 674 000	13 508 000	14 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	55 000	0
Total Tangible Assets	17 070 000	17 674 000	13 564 000	14 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 070 000	17 674 000	13 564 000	14 542 000
Stock	23 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	11 000	0	0
Total Current Assets	2 127 000	323 000	31 701 000	126 000
Total Assets	19 196 000	17 996 000	45 265 000	14 669 000
Total Equity	1 021 000	−189 000	41 515 000	11 919 000
Short-Term Group Debt	0	0	3 689 000	2 525 000
Total Long-Term Debt	16 106 000	17 437 000	0	0
Creditors	263 000	512 000	21 000	225 000
Unpaid Taxes	10 000	50 000	36 000	0
Dividends	3 000 000	0	0	0
Other Current Debt	796 000	187 000	4 000	0
Total Current Debt	2 069 000	749 000	3 749 000	2 749 000
Total Equity and Debt	19 196 000	17 996 000	45 265 000	14 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	412,44 %	737,04 %	11,98 %	−64,28 %
Debt-to-Equity Ratio	15,77	−92,26	0	0
Operating Profit Margin	61,16 %	−38,53 %	−66,92 %	−154,93 %
Current Ratio	1,03	0,43	8,46	0,05
Quick Ratio	1,04	0,43	8,46	0,05
Equity Ratio	0,05	−0,01	0,92	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %