OPTIKER KNUT MYREN AS

4950 RISØR

Finances

Return on Equity

6,02 %

Current Ratio

7,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 366 000	4 228 000	3 859 000	3 893 000
Net Income	444 000	1 074 000	640 000	510 000
Total Assets	8 261 000	7 458 000	6 374 000	5 770 000
Total Equity	7 381 000	6 937 000	5 863 000	5 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 366 000	4 228 000	3 859 000	3 893 000
Expenditure	3 808 000	3 240 000	3 040 000	3 243 000
Operating Profit	558 000	988 000	819 000	651 000
Financial Income	13 000	312 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	12 000	312 000	2 000	3 000
Earnings Before Tax	570 000	1 300 000	821 000	654 000
Tax	125 000	226 000	181 000	144 000
Net Income	444 000	1 074 000	640 000	510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 409 000	642 000	857 000	1 160 000
Total Current Assets	6 852 000	6 817 000	5 517 000	4 610 000
Total Assets	8 261 000	7 458 000	6 374 000	5 770 000
Total Retained Equity	7 281 000	6 837 000	5 763 000	5 122 000
Total Equity	7 381 000	6 937 000	5 863 000	5 222 000
Total Long-Term Debt	21 000	0	0	6 000
Total Current Debt	858 000	521 000	511 000	542 000
Total Equity and Debt	8 261 000	7 458 000	6 374 000	5 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 245 000	4 228 000	3 844 000	3 893 000
Other Income	121 000	0	15 000	0
Revenue	4 366 000	4 228 000	3 859 000	3 893 000
Cost of Goods Sold	1 126 000	1 168 000	1 014 000	1 057 000
Salary Costs	1 388 000	811 000	766 000	992 000
Depreciation	214 000	221 000	323 000	304 000
Impairment	0	0	0	0
Expenditure	3 808 000	3 240 000	3 040 000	3 243 000
Operating Profit	558 000	988 000	819 000	651 000
Financial Income	13 000	312 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	12 000	312 000	2 000	3 000
Dividends	0	0	0	0
Net Income	444 000	1 074 000	640 000	510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	26 000	20 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 409 000	616 000	837 000	1 160 000
Total Tangible Assets	1 409 000	616 000	837 000	1 160 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 409 000	642 000	857 000	1 160 000
Stock	216 000	179 000	210 000	197 000
Total Investments	4 937 000	4 926 000	4 613 000	2 113 000
Cash, Bank	1 672 000	1 661 000	570 000	2 223 000
Total Current Assets	6 852 000	6 817 000	5 517 000	4 610 000
Total Assets	8 261 000	7 458 000	6 374 000	5 770 000
Total Equity	7 381 000	6 937 000	5 863 000	5 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	0	0	6 000
Creditors	203 000	51 000	100 000	153 000
Unpaid Taxes	441 000	141 000	131 000	130 000
Dividends	0	0	0	0
Other Current Debt	136 000	97 000	74 000	108 000
Total Current Debt	858 000	521 000	511 000	542 000
Total Equity and Debt	8 261 000	7 458 000	6 374 000	5 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,02 %	15,48 %	10,92 %	9,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,78 %	23,37 %	21,22 %	16,72 %
Current Ratio	7,99	13,08	10,8	8,51
Quick Ratio	10,67	19,93	18,33	13,36
Equity Ratio	0,89	0,93	0,92	0,91
Gross Profit Margin	74,21 %	72,37 %	73,72 %	72,85 %