LANING EIENDOM AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

69,59 %

Current Ratio

0,71

Debt-to-Equity Ratio

15,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 258 000	1 455 000	1 866 000	1 206 000
Net Income	540 000	184 000	672 000	−301 000
Total Assets	13 779 000	15 203 000	15 759 000	16 062 000
Total Equity	776 000	236 000	51 000	−621 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 258 000	1 455 000	1 866 000	1 206 000
Expenditure	1 056 000	834 000	727 000	1 037 000
Operating Profit	1 203 000	620 000	1 139 000	168 000
Financial Income	0	0	0	0
Financial Costs	508 000	381 000	461 000	470 000
Financial Balance	−508 000	−381 000	−461 000	−470 000
Earnings Before Tax	695 000	239 000	678 000	−301 000
Tax	155 000	55 000	6 000	0
Net Income	540 000	184 000	672 000	−301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 245 000	14 838 000	15 257 000	15 643 000
Total Current Assets	534 000	365 000	502 000	419 000
Total Assets	13 779 000	15 203 000	15 759 000	16 062 000
Total Retained Equity	659 000	119 000	−66 000	−738 000
Total Equity	776 000	236 000	51 000	−621 000
Total Long-Term Debt	12 246 000	12 862 000	13 746 000	14 140 000
Total Current Debt	757 000	2 105 000	1 962 000	2 543 000
Total Equity and Debt	13 779 000	15 203 000	15 759 000	16 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 258 000	1 455 000	1 343 000	1 072 000
Other Income	0	0	523 000	134 000
Revenue	2 258 000	1 455 000	1 866 000	1 206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	398 000	449 000	420 000	383 000
Impairment	0	0	0	0
Expenditure	1 056 000	834 000	727 000	1 037 000
Operating Profit	1 203 000	620 000	1 139 000	168 000
Financial Income	0	0	0	0
Financial Costs	508 000	381 000	461 000	470 000
Financial Balance	−508 000	−381 000	−461 000	−470 000
Dividends	0	0	0	0
Net Income	540 000	184 000	672 000	−301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 218 000	14 798 000	15 204 000	15 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	40 000	53 000	66 000
Total Tangible Assets	13 245 000	14 838 000	15 257 000	15 618 000
Total Fiancial Fixed Assets	0	0	0	25 000
Total Fixed Assets	13 245 000	14 838 000	15 257 000	15 643 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	352 000	498 000	193 000
Total Current Assets	534 000	365 000	502 000	419 000
Total Assets	13 779 000	15 203 000	15 759 000	16 062 000
Total Equity	776 000	236 000	51 000	−621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 246 000	12 862 000	13 746 000	14 140 000
Creditors	59 000	0	4 000	576 000
Unpaid Taxes	84 000	54 000	45 000	5 000
Dividends	0	0	0	0
Other Current Debt	482 000	2 051 000	1 913 000	1 962 000
Total Current Debt	757 000	2 105 000	1 962 000	2 543 000
Total Equity and Debt	13 779 000	15 203 000	15 759 000	16 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,59 %	77,97 %	1 317,65 %	48,47 %
Debt-to-Equity Ratio	15,78	54,5	269,53	−22,77
Operating Profit Margin	53,28 %	42,61 %	61,04 %	13,93 %
Current Ratio	0,71	0,17	0,26	0,16
Quick Ratio	0,71	0,17	0,26	0,16
Equity Ratio	0,06	0,02	0	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %