FRANSSTUVEGEN 2-4-6 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

34,29 %

Current Ratio

26,14

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	689 000	676 000	587 000	570 000
Net Income	226 000	262 000	148 000	130 000
Total Assets	858 000	714 000	525 000	513 000
Total Equity	659 000	434 000	171 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	689 000	676 000	587 000	570 000
Expenditure	458 000	402 000	424 000	419 000
Operating Profit	232 000	274 000	163 000	150 000
Financial Income	5 000	2 000	2 000	3 000
Financial Costs	12 000	13 000	18 000	23 000
Financial Balance	−7 000	−11 000	−16 000	−20 000
Earnings Before Tax	226 000	262 000	148 000	130 000
Tax	0	0	0	0
Net Income	226 000	262 000	148 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	758 000	614 000	425 000	413 000
Total Assets	858 000	714 000	525 000	513 000
Total Retained Equity	659 000	434 000	171 000	24 000
Total Equity	659 000	434 000	171 000	24 000
Total Long-Term Debt	170 000	257 000	344 000	426 000
Total Current Debt	29 000	23 000	10 000	64 000
Total Equity and Debt	858 000	714 000	525 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	689 000	676 000	587 000	570 000
Revenue	689 000	676 000	587 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	11 000	11 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	458 000	402 000	424 000	419 000
Operating Profit	232 000	274 000	163 000	150 000
Financial Income	5 000	2 000	2 000	3 000
Financial Costs	12 000	13 000	18 000	23 000
Financial Balance	−7 000	−11 000	−16 000	−20 000
Dividends	0	0	0	0
Net Income	226 000	262 000	148 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	100 000	100 000	100 000
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	758 000	611 000	425 000	365 000
Total Current Assets	758 000	614 000	425 000	413 000
Total Assets	858 000	714 000	525 000	513 000
Total Equity	659 000	434 000	171 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	170 000	257 000	344 000	426 000
Creditors	13 000	7 000	1 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	16 000	9 000	9 000
Total Current Debt	29 000	23 000	10 000	64 000
Total Equity and Debt	858 000	714 000	525 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,29 %	60,37 %	86,55 %	541,67 %
Debt-to-Equity Ratio	0,26	0,59	2,01	17,75
Operating Profit Margin	33,67 %	40,53 %	27,77 %	26,32 %
Current Ratio	26,14	26,7	42,5	6,45
Quick Ratio	26,14	26,7	42,5	6,45
Equity Ratio	0,77	0,61	0,33	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table