FJELDHEIM JAHREN AS

3121 NØTTERØY

Finances

Return on Equity

0 %

Current Ratio

4,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	55 000	−28 000	68 000
Net Income	0	−78 000	−73 000	−110 000
Total Assets	49 000	50 000	115 000	203 000
Total Equity	40 000	39 000	113 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	55 000	−28 000	68 000
Expenditure	50 000	133 000	45 000	39 000
Operating Profit	0	−78 000	−73 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	139 000
Financial Balance	0	0	0	−139 000
Earnings Before Tax	0	−78 000	−73 000	−110 000
Tax	0	0	0	0
Net Income	0	−78 000	−73 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	31 000	100 000	100 000
Total Current Assets	44 000	19 000	15 000	103 000
Total Assets	49 000	50 000	115 000	203 000
Total Retained Equity	−368 000	−369 000	−295 000	−223 000
Total Equity	40 000	39 000	113 000	185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	10 000	2 000	18 000
Total Equity and Debt	49 000	50 000	115 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	55 000	−28 000	76 000
Other Income	0	0	0	−8 000
Revenue	50 000	55 000	−28 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	133 000	45 000	39 000
Operating Profit	0	−78 000	−73 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	139 000
Financial Balance	0	0	0	−139 000
Dividends	0	0	0	0
Net Income	0	−78 000	−73 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	31 000	100 000	100 000
Total Fixed Assets	6 000	31 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	17 000	5 000	2 000
Total Current Assets	44 000	19 000	15 000	103 000
Total Assets	49 000	50 000	115 000	203 000
Total Equity	40 000	39 000	113 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	0	2 000
Unpaid Taxes	9 000	0	2 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	10 000	2 000	18 000
Total Equity and Debt	49 000	50 000	115 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−200 %	−64,6 %	−59,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−141,82 %	260,71 %	42,65 %
Current Ratio	4,89	1,9	7,5	5,72
Quick Ratio	4,89	1,9	7,5	5,72
Equity Ratio	0,82	0,78	0,98	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %