company

SAMEIET SOLVEGEN 8

2414 ELVERUM

Finances

Share Ownership

Return on Equity

24,71 %

Current Ratio

14,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2012	2011	2010	2009
Revenue	106 000	75 000	75 000	68 000
Net Income	21 000	2 000	5 000	−22 000
Total Assets	91 000	71 000	79 000	94 000
Total Equity	85 000	62 000	57 000	78 000

Income (NOK)	2012	2011	2010	2009
Revenue	106 000	75 000	75 000	68 000
Expenditure	85 000	73 000	70 000	90 000
Operating Profit	21 000	2 000	5 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	2 000	5 000	−22 000
Tax	0	0	0	0
Net Income	21 000	2 000	5 000	−22 000

Balance (NOK)	2012	2011	2010	2009
Total Fixed Assets	3 000	3 000	3 000	0
Total Current Assets	88 000	68 000	76 000	94 000
Total Assets	91 000	71 000	79 000	94 000
Total Retained Equity	85 000	62 000	57 000	78 000
Total Equity	85 000	62 000	57 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	9 000	22 000	16 000
Total Equity and Debt	91 000	71 000	79 000	94 000

Cash flow (NOK)	2012	2011	2010	2009
Sales Income	106 000	0	0	0
Other Income	0	75 000	75 000	68 000
Revenue	106 000	75 000	75 000	68 000
Cost of Goods Sold	16 000	0	0	0
Salary Costs	12 000	17 000	21 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	73 000	70 000	90 000
Operating Profit	21 000	2 000	5 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	2 000	5 000	−22 000

Balance details (NOK)	2012	2011	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	0
Total Fixed Assets	3 000	3 000	3 000	0
Stock	23 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	20 000	39 000	39 000
Total Current Assets	88 000	68 000	76 000	94 000
Total Assets	91 000	71 000	79 000	94 000
Total Equity	85 000	62 000	57 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	12 000	9 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	2 000	8 000	10 000	6 000
Total Current Debt	6 000	9 000	22 000	16 000
Total Equity and Debt	91 000	71 000	79 000	94 000

Financial indicators	2012	2011	2010	2009
Return on Equity	24,71 %	3,23 %	8,77 %	−28,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,81 %	2,67 %	6,67 %	−32,35 %
Current Ratio	14,67	7,56	3,45	5,88
Quick Ratio	−5,18	7,56	3,45	5,88
Equity Ratio	0,93	0,87	0,72	0,83
Gross Profit Margin	84,91 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English