FT BYGG AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

4,31 %

Current Ratio

4,48

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	281 000	1 077 000	1 556 000	1 086 000
Net Income	31 000	273 000	302 000	−384 000
Total Assets	980 000	1 245 000	915 000	798 000
Total Equity	720 000	689 000	416 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	281 000	1 077 000	1 556 000	1 086 000
Expenditure	226 000	719 000	1 222 000	1 430 000
Operating Profit	56 000	357 000	335 000	−344 000
Financial Income	0	0	0	0
Financial Costs	24 000	26 000	34 000	39 000
Financial Balance	−24 000	−26 000	−34 000	−39 000
Earnings Before Tax	31 000	332 000	302 000	−384 000
Tax	0	59 000	0	0
Net Income	31 000	273 000	302 000	−384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	579 000	621 000	671 000
Total Current Assets	430 000	666 000	295 000	126 000
Total Assets	980 000	1 245 000	915 000	798 000
Total Retained Equity	618 000	587 000	314 000	12 000
Total Equity	720 000	689 000	416 000	114 000
Total Long-Term Debt	164 000	240 000	314 000	354 000
Total Current Debt	96 000	316 000	186 000	329 000
Total Equity and Debt	980 000	1 245 000	915 000	798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	61 000	1 077 000	1 556 000	1 086 000
Other Income	220 000	0	0	0
Revenue	281 000	1 077 000	1 556 000	1 086 000
Cost of Goods Sold	12 000	187 000	391 000	455 000
Salary Costs	33 000	281 000	557 000	623 000
Depreciation	28 000	42 000	51 000	54 000
Impairment	0	0	0	0
Expenditure	226 000	719 000	1 222 000	1 430 000
Operating Profit	56 000	357 000	335 000	−344 000
Financial Income	0	0	0	0
Financial Costs	24 000	26 000	34 000	39 000
Financial Balance	−24 000	−26 000	−34 000	−39 000
Dividends	0	0	0	0
Net Income	31 000	273 000	302 000	−384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	550 000	579 000	607 000	635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	36 000
Total Tangible Assets	550 000	579 000	621 000	671 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	579 000	621 000	671 000
Stock	13 000	16 000	33 000	43 000
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	45 000	17 000
Total Current Assets	430 000	666 000	295 000	126 000
Total Assets	980 000	1 245 000	915 000	798 000
Total Equity	720 000	689 000	416 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	164 000	240 000	314 000	354 000
Creditors	2 000	14 000	20 000	58 000
Unpaid Taxes	3 000	54 000	108 000	34 000
Dividends	0	0	0	0
Other Current Debt	14 000	123 000	58 000	89 000
Total Current Debt	96 000	316 000	186 000	329 000
Total Equity and Debt	980 000	1 245 000	915 000	798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,31 %	39,62 %	72,6 %	−336,84 %
Debt-to-Equity Ratio	0,23	0,35	0,75	3,11
Operating Profit Margin	19,93 %	33,15 %	21,53 %	−31,68 %
Current Ratio	4,48	2,11	1,59	0,38
Quick Ratio	5,18	2,22	1,93	0,44
Equity Ratio	0,73	0,55	0,45	0,14
Gross Profit Margin	95,73 %	82,64 %	74,87 %	58,1 %