ORKANGER EIENDOM AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

19,11 %

Current Ratio

0,75

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 573 000	3 834 000	4 237 000	4 171 000
Net Income	2 158 000	2 419 000	2 666 000	2 542 000
Total Assets	25 776 000	26 141 000	27 992 000	28 362 000
Total Equity	11 290 000	10 332 000	8 513 000	8 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 573 000	3 834 000	4 237 000	4 171 000
Expenditure	477 000	498 000	499 000	501 000
Operating Profit	3 096 000	3 336 000	3 739 000	3 670 000
Financial Income	31 000	9 000	30 000	51 000
Financial Costs	361 000	244 000	350 000	462 000
Financial Balance	−330 000	−235 000	−320 000	−411 000
Earnings Before Tax	2 766 000	3 102 000	3 418 000	3 259 000
Tax	609 000	682 000	752 000	717 000
Net Income	2 158 000	2 419 000	2 666 000	2 542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 413 000	24 847 000	25 290 000	25 741 000
Total Current Assets	1 363 000	1 294 000	2 702 000	2 620 000
Total Assets	25 776 000	26 141 000	27 992 000	28 362 000
Total Retained Equity	11 190 000	10 232 000	8 413 000	8 087 000
Total Equity	11 290 000	10 332 000	8 513 000	8 187 000
Total Long-Term Debt	12 676 000	14 557 000	16 429 000	18 293 000
Total Current Debt	1 810 000	1 252 000	3 050 000	1 883 000
Total Equity and Debt	25 776 000	26 141 000	27 992 000	28 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 573 000	3 834 000	4 237 000	4 171 000
Revenue	3 573 000	3 834 000	4 237 000	4 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	434 000	443 000	452 000	461 000
Impairment	0	0	0	0
Expenditure	477 000	498 000	499 000	501 000
Operating Profit	3 096 000	3 336 000	3 739 000	3 670 000
Financial Income	31 000	9 000	30 000	51 000
Financial Costs	361 000	244 000	350 000	462 000
Financial Balance	−330 000	−235 000	−320 000	−411 000
Dividends	1 200 000	600 000	0	1 200 000
Net Income	2 158 000	2 419 000	2 666 000	2 542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 413 000	24 847 000	25 290 000	25 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 413 000	24 847 000	25 290 000	25 741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 413 000	24 847 000	25 290 000	25 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 341 000	1 272 000	2 482 000	2 593 000
Total Current Assets	1 363 000	1 294 000	2 702 000	2 620 000
Total Assets	25 776 000	26 141 000	27 992 000	28 362 000
Total Equity	11 290 000	10 332 000	8 513 000	8 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 676 000	14 557 000	16 429 000	18 293 000
Creditors	18 000	10 000	9 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	600 000	0	1 200 000
Other Current Debt	35 000	20 000	3 019 000	38 000
Total Current Debt	1 810 000	1 252 000	3 050 000	1 883 000
Total Equity and Debt	25 776 000	26 141 000	27 992 000	28 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,11 %	23,41 %	31,32 %	31,05 %
Debt-to-Equity Ratio	1,12	1,41	1,93	2,23
Operating Profit Margin	86,65 %	87,01 %	88,25 %	87,99 %
Current Ratio	0,75	1,03	0,89	1,39
Quick Ratio	0,75	1,03	0,89	1,39
Equity Ratio	0,44	0,4	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %