company

FYSIOSPORT AS

1170 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1,55 %

Current Ratio

1,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	79 000	87 000	156 000
Net Income	13 000	38 000	−1 000	26 000
Total Assets	856 000	927 000	879 000	901 000
Total Equity	837 000	860 000	822 000	823 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	79 000	87 000	156 000
Expenditure	65 000	82 000	84 000	133 000
Operating Profit	14 000	−2 000	3 000	23 000
Financial Income	0	42 000	0	11 000
Financial Costs	−1 000	1 000	0	0
Financial Balance	1 000	41 000	0	11 000
Earnings Before Tax	15 000	38 000	3 000	34 000
Tax	3 000	0	4 000	7 000
Net Income	13 000	38 000	−1 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	829 000	861 000	810 000	810 000
Total Current Assets	27 000	67 000	69 000	91 000
Total Assets	856 000	927 000	879 000	901 000
Total Retained Equity	681 000	703 000	665 000	666 000
Total Equity	837 000	860 000	822 000	823 000
Total Long-Term Debt	0	12 000	41 000	0
Total Current Debt	19 000	56 000	17 000	78 000
Total Equity and Debt	856 000	927 000	879 000	901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	79 000	87 000	156 000
Other Income	11 000	0	0	0
Revenue	79 000	79 000	87 000	156 000
Cost of Goods Sold	54 000	59 000	79 000	96 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	82 000	84 000	133 000
Operating Profit	14 000	−2 000	3 000	23 000
Financial Income	0	42 000	0	11 000
Financial Costs	−1 000	1 000	0	0
Financial Balance	1 000	41 000	0	11 000
Dividends	35 000	0	0	30 000
Net Income	13 000	38 000	−1 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	657 000	698 000	657 000	657 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	0	0
Total Tangible Assets	657 000	708 000	657 000	657 000
Total Fiancial Fixed Assets	171 000	153 000	153 000	153 000
Total Fixed Assets	829 000	861 000	810 000	810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	56 000	57 000	65 000
Total Current Assets	27 000	67 000	69 000	91 000
Total Assets	856 000	927 000	879 000	901 000
Total Equity	837 000	860 000	822 000	823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 000	41 000	0
Creditors	15 000	0	15 000	16 000
Unpaid Taxes	1 000	0	1 000	7 000
Dividends	35 000	0	0	30 000
Other Current Debt	0	4 000	0	18 000
Total Current Debt	19 000	56 000	17 000	78 000
Total Equity and Debt	856 000	927 000	879 000	901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	4,42 %	−0,12 %	3,16 %
Debt-to-Equity Ratio	0	0,01	0,05	0
Operating Profit Margin	17,72 %	−2,53 %	3,45 %	14,74 %
Current Ratio	1,42	1,2	4,06	1,17
Quick Ratio	1,42	1,2	4,06	1,17
Equity Ratio	0,98	0,93	0,94	0,91
Gross Profit Margin	31,65 %	25,32 %	9,2 %	38,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English