GULLFJORDUNGEN EIGEDOM AS

5704 VOSS

Finances

Share Ownership

Return on Equity

−2,88 %

Current Ratio

0,3

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	239 000	297 000	284 000	289 000
Net Income	−37 000	64 000	16 000	−23 000
Total Assets	4 624 000	4 758 000	4 843 000	4 917 000
Total Equity	1 285 000	1 322 000	1 257 000	1 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	239 000	297 000	284 000	289 000
Expenditure	176 000	161 000	165 000	184 000
Operating Profit	62 000	136 000	119 000	105 000
Financial Income	0	0	0	0
Financial Costs	99 000	72 000	103 000	129 000
Financial Balance	−99 000	−72 000	−103 000	−129 000
Earnings Before Tax	−37 000	64 000	16 000	−23 000
Tax	0	0	0	0
Net Income	−37 000	64 000	16 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 571 000	4 664 000	4 757 000	4 853 000
Total Current Assets	53 000	94 000	86 000	65 000
Total Assets	4 624 000	4 758 000	4 843 000	4 917 000
Total Retained Equity	−215 000	−178 000	−243 000	−259 000
Total Equity	1 285 000	1 322 000	1 257 000	1 241 000
Total Long-Term Debt	3 163 000	3 261 000	3 382 000	3 453 000
Total Current Debt	177 000	175 000	204 000	223 000
Total Equity and Debt	4 624 000	4 758 000	4 843 000	4 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	239 000	297 000	284 000	289 000
Revenue	239 000	297 000	284 000	289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	93 000	93 000	96 000	99 000
Impairment	0	0	0	0
Expenditure	176 000	161 000	165 000	184 000
Operating Profit	62 000	136 000	119 000	105 000
Financial Income	0	0	0	0
Financial Costs	99 000	72 000	103 000	129 000
Financial Balance	−99 000	−72 000	−103 000	−129 000
Dividends	0	0	0	0
Net Income	−37 000	64 000	16 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 559 000	4 648 000	4 737 000	4 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	20 000	25 000
Total Tangible Assets	4 571 000	4 664 000	4 757 000	4 853 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 571 000	4 664 000	4 757 000	4 853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	67 000	47 000	17 000
Total Current Assets	53 000	94 000	86 000	65 000
Total Assets	4 624 000	4 758 000	4 843 000	4 917 000
Total Equity	1 285 000	1 322 000	1 257 000	1 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 163 000	3 261 000	3 382 000	3 453 000
Creditors	8 000	2 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	168 000	173 000	197 000	223 000
Total Current Debt	177 000	175 000	204 000	223 000
Total Equity and Debt	4 624 000	4 758 000	4 843 000	4 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,88 %	4,84 %	1,27 %	−1,85 %
Debt-to-Equity Ratio	2,46	2,47	2,69	2,78
Operating Profit Margin	25,94 %	45,79 %	41,9 %	36,33 %
Current Ratio	0,3	0,54	0,42	0,29
Quick Ratio	0,3	0,54	0,42	0,29
Equity Ratio	0,28	0,28	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %