KNUTE EIENDOM AS

3188 HORTEN

Finances

Share Ownership

Return on Equity

12,08 %

Current Ratio

3,95

Debt-to-Equity Ratio

3,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	471 000	443 000	527 000	698 000
Net Income	120 000	126 000	151 000	141 000
Total Assets	4 823 000	4 788 000	4 926 000	4 931 000
Total Equity	993 000	873 000	747 000	596 000

Income (NOK)	2022	2021	2020	2019
Revenue	471 000	443 000	527 000	698 000
Expenditure	137 000	144 000	158 000	325 000
Operating Profit	335 000	299 000	368 000	373 000
Financial Income	0	0	1 000	1 000
Financial Costs	182 000	137 000	175 000	192 000
Financial Balance	−182 000	−137 000	−174 000	−191 000
Earnings Before Tax	153 000	162 000	194 000	181 000
Tax	34 000	36 000	43 000	40 000
Net Income	120 000	126 000	151 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 653 000	4 653 000	4 653 000	4 653 000
Total Current Assets	170 000	135 000	274 000	278 000
Total Assets	4 823 000	4 788 000	4 926 000	4 931 000
Total Retained Equity	593 000	473 000	347 000	196 000
Total Equity	993 000	873 000	747 000	596 000
Total Long-Term Debt	3 787 000	3 866 000	4 030 000	4 139 000
Total Current Debt	43 000	49 000	149 000	195 000
Total Equity and Debt	4 823 000	4 788 000	4 926 000	4 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	68 000	147 000
Other Income	471 000	443 000	459 000	551 000
Revenue	471 000	443 000	527 000	698 000
Cost of Goods Sold	0	0	51 000	184 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	144 000	158 000	325 000
Operating Profit	335 000	299 000	368 000	373 000
Financial Income	0	0	1 000	1 000
Financial Costs	182 000	137 000	175 000	192 000
Financial Balance	−182 000	−137 000	−174 000	−191 000
Dividends	0	0	0	0
Net Income	120 000	126 000	151 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	105 000	105 000	105 000	105 000
Real Eastate	4 548 000	4 548 000	4 548 000	4 548 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 548 000	4 548 000	4 548 000	4 548 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 653 000	4 653 000	4 653 000	4 653 000
Stock	0	0	0	51 000
Total Investments	0	0	0	0
Cash, Bank	170 000	136 000	274 000	219 000
Total Current Assets	170 000	135 000	274 000	278 000
Total Assets	4 823 000	4 788 000	4 926 000	4 931 000
Total Equity	993 000	873 000	747 000	596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 787 000	3 866 000	4 030 000	4 139 000
Creditors	2 000	9 000	0	0
Unpaid Taxes	0	0	7 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	99 000	156 000
Total Current Debt	43 000	49 000	149 000	195 000
Total Equity and Debt	4 823 000	4 788 000	4 926 000	4 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,08 %	14,43 %	20,21 %	23,66 %
Debt-to-Equity Ratio	3,81	4,43	5,39	6,94
Operating Profit Margin	71,13 %	67,49 %	69,83 %	53,44 %
Current Ratio	3,95	2,76	1,84	1,43
Quick Ratio	3,95	2,76	1,84	1,93
Equity Ratio	0,21	0,18	0,15	0,12
Gross Profit Margin	100 %	100 %	90,32 %	73,64 %