SVENSEN-EIENDOM AS

1658 TORP

Finances

Share Ownership

Return on Equity

18,39 %

Current Ratio

0,69

Debt-to-Equity Ratio

7,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 666 000	3 048 000	2 494 000	3 427 000
Net Income	654 000	153 000	−30 000	395 000
Total Assets	32 701 000	33 219 000	33 334 000	32 263 000
Total Equity	3 556 000	2 903 000	2 750 000	2 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 666 000	3 048 000	2 494 000	3 427 000
Expenditure	1 751 000	2 084 000	2 001 000	2 006 000
Operating Profit	1 915 000	965 000	493 000	1 421 000
Financial Income	8 000	9 000	6 000	0
Financial Costs	1 086 000	777 000	662 000	803 000
Financial Balance	−1 078 000	−768 000	−656 000	−803 000
Earnings Before Tax	838 000	196 000	−163 000	618 000
Tax	184 000	43 000	−134 000	223 000
Net Income	654 000	153 000	−30 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 214 000	31 834 000	31 583 000	30 936 000
Total Current Assets	1 487 000	1 385 000	1 752 000	1 328 000
Total Assets	32 701 000	33 219 000	33 334 000	32 263 000
Total Retained Equity	3 456 000	2 803 000	2 650 000	2 679 000
Total Equity	3 556 000	2 903 000	2 750 000	2 779 000
Total Long-Term Debt	26 977 000	28 123 000	28 261 000	28 784 000
Total Current Debt	2 168 000	2 194 000	2 324 000	700 000
Total Equity and Debt	32 701 000	33 219 000	33 334 000	32 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 241 000	82 000	0	0
Other Income	−575 000	2 966 000	2 494 000	3 427 000
Revenue	3 666 000	3 048 000	2 494 000	3 427 000
Cost of Goods Sold	30 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	686 000	676 000	665 000	548 000
Impairment	0	0	0	0
Expenditure	1 751 000	2 084 000	2 001 000	2 006 000
Operating Profit	1 915 000	965 000	493 000	1 421 000
Financial Income	8 000	9 000	6 000	0
Financial Costs	1 086 000	777 000	662 000	803 000
Financial Balance	−1 078 000	−768 000	−656 000	−803 000
Dividends	0	0	0	0
Net Income	654 000	153 000	−30 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 613 000	30 219 000	30 888 000	29 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	79 000	0	0
Total Tangible Assets	29 613 000	30 298 000	30 888 000	29 599 000
Total Fiancial Fixed Assets	1 601 000	1 536 000	695 000	1 337 000
Total Fixed Assets	31 214 000	31 834 000	31 583 000	30 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	70 000	549 000	7 000
Total Current Assets	1 487 000	1 385 000	1 752 000	1 328 000
Total Assets	32 701 000	33 219 000	33 334 000	32 263 000
Total Equity	3 556 000	2 903 000	2 750 000	2 779 000
Short-Term Group Debt	39 000	0	0	90 000
Total Long-Term Debt	26 977 000	28 123 000	28 261 000	28 784 000
Creditors	1 008 000	1 527 000	741 000	279 000
Unpaid Taxes	123 000	289 000	69 000	231 000
Dividends	0	0	0	0
Other Current Debt	870 000	376 000	1 513 000	98 000
Total Current Debt	2 168 000	2 194 000	2 324 000	700 000
Total Equity and Debt	32 701 000	33 219 000	33 334 000	32 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,39 %	5,27 %	−1,09 %	14,21 %
Debt-to-Equity Ratio	7,59	9,69	10,28	10,36
Operating Profit Margin	52,24 %	31,66 %	19,77 %	41,46 %
Current Ratio	0,69	0,63	0,75	1,9
Quick Ratio	0,69	0,63	0,75	1,9
Equity Ratio	0,11	0,09	0,08	0,09
Gross Profit Margin	99,18 %	100 %	100 %	100 %