company

SAMEIET BRUKESGÅRDEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

50,64 %

Current Ratio

2,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	504 000	645 000	645 000
Net Income	79 000	−190 000	96 000	39 000
Total Assets	262 000	228 000	281 000	295 000
Total Equity	156 000	78 000	268 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	504 000	645 000	645 000
Expenditure	−596 000	−694 000	−545 000	−598 000
Operating Profit	78 000	−190 000	100 000	46 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	−4 000	−9 000
Financial Balance	1 000	0	5 000	11 000
Earnings Before Tax	79 000	−190 000	96 000	39 000
Tax	0	0	0	0
Net Income	79 000	−190 000	96 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	262 000	228 000	281 000	295 000
Total Assets	262 000	228 000	281 000	295 000
Total Retained Equity	156 000	78 000	268 000	172 000
Total Equity	156 000	78 000	268 000	172 000
Total Long-Term Debt	0	0	0	96 000
Total Current Debt	106 000	150 000	13 000	27 000
Total Equity and Debt	262 000	228 000	281 000	295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	674 000	504 000	645 000	645 000
Revenue	674 000	504 000	645 000	645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−17 000	−17 000	0	−11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−596 000	−694 000	−545 000	−598 000
Operating Profit	78 000	−190 000	100 000	46 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	−4 000	−9 000
Financial Balance	1 000	0	5 000	11 000
Dividends	0	0	0	0
Net Income	79 000	−190 000	96 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	228 000	281 000	295 000
Total Current Assets	262 000	228 000	281 000	295 000
Total Assets	262 000	228 000	281 000	295 000
Total Equity	156 000	78 000	268 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	96 000
Creditors	102 000	137 000	0	3 000
Unpaid Taxes	0	0	6 000	1 000
Dividends	0	0	0	0
Other Current Debt	4 000	13 000	7 000	22 000
Total Current Debt	106 000	150 000	13 000	27 000
Total Equity and Debt	262 000	228 000	281 000	295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,64 %	−243,59 %	35,82 %	22,67 %
Debt-to-Equity Ratio	0	0	0	0,56
Operating Profit Margin	11,57 %	−37,7 %	15,5 %	7,13 %
Current Ratio	2,47	1,52	21,62	10,93
Quick Ratio	2,47	1,52	21,62	10,93
Equity Ratio	0,6	0,34	0,95	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English