MUR+BETONG AS

0283 OSLO

Finances

Return on Equity

−0,91 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 656 000	1 534 000	1 602 000	1 568 000
Net Income	−12 000	−6 000	79 000	41 000
Total Assets	1 773 000	1 684 000	1 728 000	1 574 000
Total Equity	1 324 000	1 336 000	1 342 000	1 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 656 000	1 534 000	1 602 000	1 568 000
Expenditure	1 672 000	1 540 000	1 501 000	1 520 000
Operating Profit	−17 000	−5 000	101 000	48 000
Financial Income	6 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	3 000	6 000
Earnings Before Tax	−12 000	−4 000	104 000	55 000
Tax	0	2 000	25 000	14 000
Net Income	−12 000	−6 000	79 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	16 000	0	2 000
Total Current Assets	1 733 000	1 668 000	1 728 000	1 573 000
Total Assets	1 773 000	1 684 000	1 728 000	1 574 000
Total Retained Equity	780 000	792 000	798 000	719 000
Total Equity	1 324 000	1 336 000	1 342 000	1 263 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	449 000	348 000	386 000	311 000
Total Equity and Debt	1 773 000	1 684 000	1 728 000	1 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 656 000	1 534 000	1 602 000	1 568 000
Other Income	0	0	0	0
Revenue	1 656 000	1 534 000	1 602 000	1 568 000
Cost of Goods Sold	398 000	328 000	351 000	310 000
Salary Costs	1 084 000	1 036 000	967 000	1 013 000
Depreciation	17 000	7 000	2 000	5 000
Impairment	0	0	0	0
Expenditure	1 672 000	1 540 000	1 501 000	1 520 000
Operating Profit	−17 000	−5 000	101 000	48 000
Financial Income	6 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	3 000	6 000
Dividends	0	0	0	0
Net Income	−12 000	−6 000	79 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	16 000	0	2 000
Total Tangible Assets	40 000	16 000	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	16 000	0	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 291 000	1 288 000	1 516 000	1 317 000
Total Current Assets	1 733 000	1 668 000	1 728 000	1 573 000
Total Assets	1 773 000	1 684 000	1 728 000	1 574 000
Total Equity	1 324 000	1 336 000	1 342 000	1 263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	125 000	56 000	86 000	33 000
Unpaid Taxes	149 000	134 000	129 000	125 000
Dividends	0	0	0	0
Other Current Debt	175 000	157 000	146 000	139 000
Total Current Debt	449 000	348 000	386 000	311 000
Total Equity and Debt	1 773 000	1 684 000	1 728 000	1 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,91 %	−0,45 %	5,89 %	3,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,03 %	−0,33 %	6,3 %	3,06 %
Current Ratio	3,86	4,79	4,48	5,06
Quick Ratio	3,86	4,79	4,48	5,06
Equity Ratio	0,75	0,79	0,78	0,8
Gross Profit Margin	75,97 %	78,62 %	78,09 %	80,23 %