HURUMVEIEN 60 AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

24,51 %

Current Ratio

1,08

Debt-to-Equity Ratio

3,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	825 000	436 000	439 000
Net Income	388 000	301 000	135 000	3 000
Total Assets	7 282 000	7 350 000	3 313 000	3 317 000
Total Equity	1 583 000	1 195 000	894 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	825 000	436 000	439 000
Expenditure	405 000	379 000	190 000	345 000
Operating Profit	696 000	447 000	246 000	94 000
Financial Income	0	3 000	0	0
Financial Costs	199 000	63 000	74 000	90 000
Financial Balance	−199 000	−60 000	−74 000	−90 000
Earnings Before Tax	498 000	386 000	173 000	4 000
Tax	109 000	85 000	38 000	1 000
Net Income	388 000	301 000	135 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 046 000	3 179 000	3 250 000	3 321 000
Total Current Assets	236 000	4 170 000	62 000	−4 000
Total Assets	7 282 000	7 350 000	3 313 000	3 317 000
Total Retained Equity	1 483 000	1 095 000	794 000	659 000
Total Equity	1 583 000	1 195 000	894 000	759 000
Total Long-Term Debt	5 480 000	6 057 000	2 317 000	2 558 000
Total Current Debt	218 000	98 000	102 000	0
Total Equity and Debt	7 282 000	7 350 000	3 313 000	3 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	439 000
Other Income	1 100 000	825 000	436 000	0
Revenue	1 100 000	825 000	436 000	439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	31 000	0	0
Depreciation	133 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	405 000	379 000	190 000	345 000
Operating Profit	696 000	447 000	246 000	94 000
Financial Income	0	3 000	0	0
Financial Costs	199 000	63 000	74 000	90 000
Financial Balance	−199 000	−60 000	−74 000	−90 000
Dividends	0	0	0	0
Net Income	388 000	301 000	135 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 046 000	3 179 000	3 250 000	3 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 046 000	3 179 000	3 250 000	3 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 046 000	3 179 000	3 250 000	3 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	125 000	24 000	99 000
Total Current Assets	236 000	4 170 000	62 000	−4 000
Total Assets	7 282 000	7 350 000	3 313 000	3 317 000
Total Equity	1 583 000	1 195 000	894 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 480 000	6 057 000	2 317 000	2 558 000
Creditors	−2 000	−3 000	0	0
Unpaid Taxes	4 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	106 000	13 000	83 000	0
Total Current Debt	218 000	98 000	102 000	0
Total Equity and Debt	7 282 000	7 350 000	3 313 000	3 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,51 %	25,19 %	15,1 %	0,4 %
Debt-to-Equity Ratio	3,46	5,07	2,59	3,37
Operating Profit Margin	63,27 %	54,18 %	56,42 %	21,41 %
Current Ratio	1,08	42,55	0,61	-
Quick Ratio	1,08	42,55	0,61	-
Equity Ratio	0,22	0,16	0,27	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %