ABS SHOOTING AS

7387 SINGSÅS

Finances

Share Ownership

Return on Equity

34,5 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 851 000	6 977 000	6 566 000	7 559 000
Net Income	1 129 000	476 000	359 000	301 000
Total Assets	5 253 000	2 959 000	2 448 000	2 757 000
Total Equity	3 272 000	2 143 000	1 767 000	1 507 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 851 000	6 977 000	6 566 000	7 559 000
Expenditure	7 414 000	6 368 000	6 110 000	7 185 000
Operating Profit	1 437 000	609 000	456 000	374 000
Financial Income	22 000	9 000	44 000	37 000
Financial Costs	10 000	5 000	39 000	25 000
Financial Balance	12 000	4 000	5 000	12 000
Earnings Before Tax	1 448 000	612 000	461 000	386 000
Tax	319 000	136 000	102 000	85 000
Net Income	1 129 000	476 000	359 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	6 000	12 000
Total Current Assets	5 253 000	2 950 000	2 442 000	2 744 000
Total Assets	5 253 000	2 959 000	2 448 000	2 757 000
Total Retained Equity	3 072 000	1 943 000	1 567 000	1 307 000
Total Equity	3 272 000	2 143 000	1 767 000	1 507 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 981 000	816 000	681 000	1 249 000
Total Equity and Debt	5 253 000	2 959 000	2 448 000	2 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 851 000	6 977 000	6 566 000	7 559 000
Other Income	0	0	0	0
Revenue	8 851 000	6 977 000	6 566 000	7 559 000
Cost of Goods Sold	6 498 000	5 356 000	5 187 000	6 108 000
Salary Costs	607 000	607 000	505 000	550 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 414 000	6 368 000	6 110 000	7 185 000
Operating Profit	1 437 000	609 000	456 000	374 000
Financial Income	22 000	9 000	44 000	37 000
Financial Costs	10 000	5 000	39 000	25 000
Financial Balance	12 000	4 000	5 000	12 000
Dividends	0	100 000	100 000	100 000
Net Income	1 129 000	476 000	359 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	6 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	6 000	12 000
Stock	1 481 000	1 503 000	1 686 000	1 698 000
Total Investments	0	0	0	0
Cash, Bank	3 405 000	1 224 000	509 000	622 000
Total Current Assets	5 253 000	2 950 000	2 442 000	2 744 000
Total Assets	5 253 000	2 959 000	2 448 000	2 757 000
Total Equity	3 272 000	2 143 000	1 767 000	1 507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 200 000	209 000	357 000	687 000
Unpaid Taxes	417 000	313 000	79 000	297 000
Dividends	0	100 000	100 000	100 000
Other Current Debt	54 000	54 000	50 000	79 000
Total Current Debt	1 981 000	816 000	681 000	1 249 000
Total Equity and Debt	5 253 000	2 959 000	2 448 000	2 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,5 %	22,21 %	20,32 %	19,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,24 %	8,73 %	6,94 %	4,95 %
Current Ratio	2,65	3,62	3,59	2,2
Quick Ratio	10,51	−4,29	−2,43	−6,11
Equity Ratio	0,62	0,72	0,72	0,55
Gross Profit Margin	26,58 %	23,23 %	21 %	19,2 %