EIENDOMSADVOKATEN I VALDRES AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

5,06 %

Current Ratio

3,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 033 000	1 143 000	963 000	959 000
Net Income	32 000	78 000	59 000	34 000
Total Assets	919 000	936 000	786 000	714 000
Total Equity	632 000	600 000	591 000	532 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 033 000	1 143 000	963 000	959 000
Expenditure	1 003 000	1 054 000	898 000	925 000
Operating Profit	30 000	90 000	65 000	34 000
Financial Income	11 000	23 000	48 000	45 000
Financial Costs	0	12 000	37 000	35 000
Financial Balance	11 000	11 000	11 000	10 000
Earnings Before Tax	41 000	101 000	76 000	44 000
Tax	9 000	22 000	17 000	10 000
Net Income	32 000	78 000	59 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	919 000	936 000	786 000	714 000
Total Assets	919 000	936 000	786 000	714 000
Total Retained Equity	532 000	500 000	491 000	432 000
Total Equity	632 000	600 000	591 000	532 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	287 000	337 000	195 000	182 000
Total Equity and Debt	919 000	936 000	786 000	714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 033 000	1 143 000	963 000	959 000
Other Income	0	0	0	0
Revenue	1 033 000	1 143 000	963 000	959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 003 000	1 054 000	898 000	925 000
Operating Profit	30 000	90 000	65 000	34 000
Financial Income	11 000	23 000	48 000	45 000
Financial Costs	0	12 000	37 000	35 000
Financial Balance	11 000	11 000	11 000	10 000
Dividends	0	70 000	0	0
Net Income	32 000	78 000	59 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	534 000	471 000	483 000	520 000
Total Current Assets	919 000	936 000	786 000	714 000
Total Assets	919 000	936 000	786 000	714 000
Total Equity	632 000	600 000	591 000	532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	111 000	38 000	0	0
Unpaid Taxes	0	8 000	15 000	9 000
Dividends	0	70 000	0	0
Other Current Debt	167 000	198 000	164 000	163 000
Total Current Debt	287 000	337 000	195 000	182 000
Total Equity and Debt	919 000	936 000	786 000	714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,06 %	13 %	9,98 %	6,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,9 %	7,87 %	6,75 %	3,55 %
Current Ratio	3,2	2,78	4,03	3,92
Quick Ratio	3,2	2,78	4,03	3,92
Equity Ratio	0,69	0,64	0,75	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %