EASYPETRO EXPLORATION SOFTWARE

1383 ASKER

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	405 000	391 000	522 000	749 000
Net Income	267 000	262 000	359 000	544 000
Total Assets	437 000	432 000	592 000	878 000
Total Equity	0	1 000	0	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	405 000	391 000	522 000	749 000
Expenditure	63 000	55 000	62 000	53 000
Operating Profit	342 000	336 000	460 000	697 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	342 000	336 000	461 000	697 000
Tax	75 000	74 000	101 000	153 000
Net Income	267 000	262 000	359 000	544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	437 000	432 000	592 000	878 000
Total Assets	437 000	432 000	592 000	878 000
Total Retained Equity	0	1 000	0	4 000
Total Equity	0	1 000	0	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	437 000	431 000	592 000	874 000
Total Equity and Debt	437 000	432 000	592 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	405 000	391 000	522 000	749 000
Other Income	0	0	0	0
Revenue	405 000	391 000	522 000	749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	55 000	62 000	53 000
Operating Profit	342 000	336 000	460 000	697 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	267 000	262 000	363 000	540 000
Net Income	267 000	262 000	359 000	544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	386 000	546 000	824 000
Total Current Assets	437 000	432 000	592 000	878 000
Total Assets	437 000	432 000	592 000	878 000
Total Equity	0	1 000	0	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	3 000	−2 000
Unpaid Taxes	94 000	92 000	124 000	183 000
Dividends	267 000	262 000	363 000	540 000
Other Current Debt	1 000	0	0	0
Total Current Debt	437 000	431 000	592 000	874 000
Total Equity and Debt	437 000	432 000	592 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	26 200 %	-	13 600 %
Debt-to-Equity Ratio	-	0	-	0
Operating Profit Margin	84,44 %	85,93 %	88,12 %	93,06 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %