GOSTOSO EIENDOM AS

0158 OSLO

Finances

Share Ownership

Return on Equity

1,75 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−802 000	−999 000	−9 456 000	−3 377 000
Total Assets	26 000	38 000	52 000	5 686 000
Total Equity	−45 787 000	−44 985 000	−43 986 000	−34 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	516 000	625 000	6 283 000	382 000
Operating Profit	−515 000	−624 000	−6 282 000	−382 000
Financial Income	5 000	0	0	0
Financial Costs	292 000	375 000	3 173 000	2 994 000
Financial Balance	−287 000	−375 000	−3 173 000	−2 994 000
Earnings Before Tax	−802 000	−999 000	−9 456 000	−3 377 000
Tax	0	0	0	0
Net Income	−802 000	−999 000	−9 456 000	−3 377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	12 000	0	5 160 000
Total Current Assets	18 000	26 000	52 000	526 000
Total Assets	26 000	38 000	52 000	5 686 000
Total Retained Equity	−47 499 000	−46 697 000	−45 698 000	−36 242 000
Total Equity	−45 787 000	−44 985 000	−43 986 000	−34 531 000
Total Long-Term Debt	43 491 000	42 799 000	41 825 000	38 210 000
Total Current Debt	2 321 000	2 225 000	2 214 000	2 007 000
Total Equity and Debt	26 000	38 000	52 000	5 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	332 000	385 000	361 000	351 000
Depreciation	5 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	516 000	625 000	6 283 000	382 000
Operating Profit	−515 000	−624 000	−6 282 000	−382 000
Financial Income	5 000	0	0	0
Financial Costs	292 000	375 000	3 173 000	2 994 000
Financial Balance	−287 000	−375 000	−3 173 000	−2 994 000
Dividends	0	0	0	0
Net Income	−802 000	−999 000	−9 456 000	−3 377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	0	0
Total Tangible Assets	8 000	12 000	0	0
Total Fiancial Fixed Assets	0	0	0	5 160 000
Total Fixed Assets	8 000	12 000	0	5 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	10 000	36 000	37 000
Total Current Assets	18 000	26 000	52 000	526 000
Total Assets	26 000	38 000	52 000	5 686 000
Total Equity	−45 787 000	−44 985 000	−43 986 000	−34 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 491 000	42 799 000	41 825 000	38 210 000
Creditors	192 000	166 000	232 000	165 000
Unpaid Taxes	0	12 000	21 000	16 000
Dividends	0	0	0	0
Other Current Debt	2 130 000	2 047 000	1 961 000	1 826 000
Total Current Debt	2 321 000	2 225 000	2 214 000	2 007 000
Total Equity and Debt	26 000	38 000	52 000	5 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,75 %	2,22 %	21,5 %	9,78 %
Debt-to-Equity Ratio	−0,95	−0,95	−0,95	−1,11
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,02	0,26
Quick Ratio	0,01	0,01	0,02	0,26
Equity Ratio	−1 761,04	−1 183,82	−845,88	−6,07
Gross Profit Margin	-	-	-	-