FJORDEVENTS AS

4077 HUNDVÅG

Finances

Return on Equity

41,62 %

Current Ratio

4,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 605 000	4 256 000	2 469 000	7 376 000
Net Income	2 025 000	659 000	−136 000	1 352 000
Total Assets	6 042 000	3 312 000	2 754 000	3 347 000
Total Equity	4 866 000	2 841 000	2 181 000	2 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 605 000	4 256 000	2 469 000	7 376 000
Expenditure	7 030 000	3 406 000	2 651 000	5 647 000
Operating Profit	2 576 000	850 000	−183 000	1 728 000
Financial Income	18 000	16 000	2 000	1 000
Financial Costs	5 000	1 000	3 000	4 000
Financial Balance	13 000	15 000	−1 000	−3 000
Earnings Before Tax	2 588 000	865 000	−184 000	1 725 000
Tax	563 000	206 000	−48 000	373 000
Net Income	2 025 000	659 000	−136 000	1 352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 099 000	1 463 000	1 887 000	2 220 000
Total Current Assets	4 943 000	1 849 000	867 000	1 128 000
Total Assets	6 042 000	3 312 000	2 754 000	3 347 000
Total Retained Equity	4 766 000	2 741 000	2 081 000	2 217 000
Total Equity	4 866 000	2 841 000	2 181 000	2 317 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 176 000	472 000	573 000	1 030 000
Total Equity and Debt	6 042 000	3 312 000	2 754 000	3 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 365 000	3 848 000	2 198 000	7 272 000
Other Income	241 000	408 000	271 000	103 000
Revenue	9 605 000	4 256 000	2 469 000	7 376 000
Cost of Goods Sold	643 000	34 000	374 000	1 418 000
Salary Costs	2 228 000	773 000	600 000	1 980 000
Depreciation	315 000	390 000	414 000	556 000
Impairment	0	0	0	0
Expenditure	7 030 000	3 406 000	2 651 000	5 647 000
Operating Profit	2 576 000	850 000	−183 000	1 728 000
Financial Income	18 000	16 000	2 000	1 000
Financial Costs	5 000	1 000	3 000	4 000
Financial Balance	13 000	15 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	2 025 000	659 000	−136 000	1 352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	92 000	0	0
Fixtures	262 000	316 000	216 000	180 000
Total Tangible Assets	1 054 000	1 428 000	1 887 000	2 220 000
Total Fiancial Fixed Assets	45 000	35 000	0	0
Total Fixed Assets	1 099 000	1 463 000	1 887 000	2 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 612 000	1 366 000	499 000	796 000
Total Current Assets	4 943 000	1 849 000	867 000	1 128 000
Total Assets	6 042 000	3 312 000	2 754 000	3 347 000
Total Equity	4 866 000	2 841 000	2 181 000	2 317 000
Short-Term Group Debt	0	0	0	20 000
Total Long-Term Debt	0	0	0	0
Creditors	237 000	135 000	290 000	178 000
Unpaid Taxes	28 000	−8 000	−27 000	306 000
Dividends	0	0	0	0
Other Current Debt	348 000	138 000	309 000	158 000
Total Current Debt	1 176 000	472 000	573 000	1 030 000
Total Equity and Debt	6 042 000	3 312 000	2 754 000	3 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,62 %	23,2 %	−6,24 %	58,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,82 %	19,97 %	−7,41 %	23,43 %
Current Ratio	4,2	3,92	1,51	1,1
Quick Ratio	4,2	3,92	1,51	1,1
Equity Ratio	0,81	0,86	0,79	0,69
Gross Profit Margin	93,31 %	99,2 %	84,85 %	80,78 %