HYTTELEIK AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−20,03 %

Current Ratio

164,25

Debt-to-Equity Ratio

23,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−131 000	−129 000	−156 000	−58 000
Total Assets	16 329 000	11 047 000	10 103 000	10 237 000
Total Equity	654 000	311 000	283 000	377 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	196 000	166 000	158 000	58 000
Operating Profit	−196 000	−165 000	−158 000	−58 000
Financial Income	12 000	1 000	4 000	0
Financial Costs	32 000	9 000	1 000	0
Financial Balance	−20 000	−8 000	3 000	0
Earnings Before Tax	−216 000	−173 000	−156 000	−58 000
Tax	−85 000	−44 000	0	0
Net Income	−131 000	−129 000	−156 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 671 000	10 474 000	9 987 000	9 994 000
Total Current Assets	657 000	572 000	116 000	243 000
Total Assets	16 329 000	11 047 000	10 103 000	10 237 000
Total Retained Equity	154 000	−189 000	−217 000	−123 000
Total Equity	654 000	311 000	283 000	377 000
Total Long-Term Debt	15 670 000	10 734 000	9 818 000	9 861 000
Total Current Debt	4 000	2 000	3 000	0
Total Equity and Debt	16 329 000	11 047 000	10 103 000	10 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	77 000	75 000	0
Impairment	0	0	0	0
Expenditure	196 000	166 000	158 000	58 000
Operating Profit	−196 000	−165 000	−158 000	−58 000
Financial Income	12 000	1 000	4 000	0
Financial Costs	32 000	9 000	1 000	0
Financial Balance	−20 000	−8 000	3 000	0
Dividends	0	0	0	0
Net Income	−131 000	−129 000	−156 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 037 000	9 861 000	9 297 000	9 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	634 000	613 000	690 000	765 000
Total Tangible Assets	15 671 000	10 474 000	9 987 000	9 994 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 671 000	10 474 000	9 987 000	9 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	27 000	49 000	238 000
Total Current Assets	657 000	572 000	116 000	243 000
Total Assets	16 329 000	11 047 000	10 103 000	10 237 000
Total Equity	654 000	311 000	283 000	377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 670 000	10 734 000	9 818 000	9 861 000
Creditors	−833 000	1 000	1 000	−18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	838 000	2 000	2 000	18 000
Total Current Debt	4 000	2 000	3 000	0
Total Equity and Debt	16 329 000	11 047 000	10 103 000	10 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,03 %	−41,48 %	−55,12 %	−15,38 %
Debt-to-Equity Ratio	23,96	34,51	34,69	26,16
Operating Profit Margin	-	-	-	-
Current Ratio	164,25	286	38,67	-
Quick Ratio	164,25	286	38,67	-
Equity Ratio	0,04	0,03	0,03	0,04
Gross Profit Margin	-	-	-	-