BYGNING 10 AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,82 %

Current Ratio

212,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	11 816 000	7 907 000
Net Income	54 000	118 000	8 983 000	5 941 000
Total Assets	2 976 000	6 218 000	21 273 000	10 478 000
Total Equity	2 962 000	2 907 000	5 372 000	7 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	11 816 000	7 907 000
Expenditure	15 000	−3 000	686 000	295 000
Operating Profit	−15 000	3 000	11 130 000	7 611 000
Financial Income	84 000	149 000	517 000	5 000
Financial Costs	0	0	131 000	0
Financial Balance	84 000	149 000	386 000	5 000
Earnings Before Tax	69 000	152 000	11 516 000	7 617 000
Tax	15 000	33 000	2 534 000	1 676 000
Net Income	54 000	118 000	8 983 000	5 941 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 532 000
Total Current Assets	2 976 000	6 218 000	21 273 000	6 946 000
Total Assets	2 976 000	6 218 000	21 273 000	10 478 000
Total Retained Equity	227 000	−953 000	1 511 000	4 126 000
Total Equity	2 962 000	2 907 000	5 372 000	7 987 000
Total Long-Term Debt	0	0	695 000	1 433 000
Total Current Debt	14 000	3 310 000	15 206 000	1 059 000
Total Equity and Debt	2 976 000	6 218 000	21 273 000	10 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	11 816 000	7 907 000
Revenue	0	0	11 816 000	7 907 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	−3 000	686 000	295 000
Operating Profit	−15 000	3 000	11 130 000	7 611 000
Financial Income	84 000	149 000	517 000	5 000
Financial Costs	0	0	131 000	0
Financial Balance	84 000	149 000	386 000	5 000
Dividends	0	0	0	0
Net Income	54 000	118 000	8 983 000	5 941 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 532 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	29 000	5 000	11 000
Total Current Assets	2 976 000	6 218 000	21 273 000	6 946 000
Total Assets	2 976 000	6 218 000	21 273 000	10 478 000
Total Equity	2 962 000	2 907 000	5 372 000	7 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	695 000	1 433 000
Creditors	−1 000	−1 000	338 000	175 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 311 000	14 868 000	883 000
Total Current Debt	14 000	3 310 000	15 206 000	1 059 000
Total Equity and Debt	2 976 000	6 218 000	21 273 000	10 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	4,06 %	167,22 %	74,38 %
Debt-to-Equity Ratio	0	0	0,13	0,18
Operating Profit Margin	-	-	94,19 %	96,26 %
Current Ratio	212,57	1,88	1,4	6,56
Quick Ratio	212,57	1,88	1,4	6,56
Equity Ratio	1	0,47	0,25	0,76
Gross Profit Margin	-	-	100 %	100 %