RS CONSULTING AS

0266 OSLO

Finances

Return on Equity

2,78 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	301 000	51 000	105 000	113 000
Net Income	101 000	1 892 000	609 000	667 000
Total Assets	3 637 000	4 735 000	4 243 000	3 635 000
Total Equity	3 637 000	4 735 000	4 243 000	3 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	301 000	51 000	105 000	113 000
Expenditure	184 000	170 000	164 000	182 000
Operating Profit	116 000	−120 000	−59 000	−68 000
Financial Income	5 000	2 012 000	668 000	737 000
Financial Costs	20 000	0	0	1 000
Financial Balance	−15 000	2 012 000	668 000	736 000
Earnings Before Tax	101 000	1 892 000	609 000	667 000
Tax	0	0	0	0
Net Income	101 000	1 892 000	609 000	667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 155 000	3 231 000	3 266 000	3 304 000
Total Current Assets	482 000	1 504 000	977 000	330 000
Total Assets	3 637 000	4 735 000	4 243 000	3 635 000
Total Retained Equity	3 537 000	4 635 000	4 143 000	3 535 000
Total Equity	3 637 000	4 735 000	4 243 000	3 635 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 637 000	4 735 000	4 243 000	3 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	301 000	51 000	105 000	113 000
Revenue	301 000	51 000	105 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	184 000	170 000	164 000	182 000
Operating Profit	116 000	−120 000	−59 000	−68 000
Financial Income	5 000	2 012 000	668 000	737 000
Financial Costs	20 000	0	0	1 000
Financial Balance	−15 000	2 012 000	668 000	736 000
Dividends	0	0	0	0
Net Income	101 000	1 892 000	609 000	667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 794 000	2 865 000	2 936 000	3 007 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	0	0
Total Tangible Assets	2 811 000	2 887 000	2 936 000	3 007 000
Total Fiancial Fixed Assets	344 000	344 000	330 000	298 000
Total Fixed Assets	3 155 000	3 231 000	3 266 000	3 304 000
Stock	0	0	0	0
Total Investments	77 000	97 000	35 000	35 000
Cash, Bank	351 000	119 000	920 000	227 000
Total Current Assets	482 000	1 504 000	977 000	330 000
Total Assets	3 637 000	4 735 000	4 243 000	3 635 000
Total Equity	3 637 000	4 735 000	4 243 000	3 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 637 000	4 735 000	4 243 000	3 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,78 %	39,96 %	14,35 %	18,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,54 %	−235,29 %	−56,19 %	−60,18 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %