LEIG DET EIENDOM AS

4250 KOPERVIK

Finances

Return on Equity

36,38 %

Current Ratio

7,79

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 947 000	1 940 000	970 000	566 000
Net Income	1 574 000	611 000	162 000	−26 000
Total Assets	13 290 000	9 326 000	8 953 000	8 730 000
Total Equity	4 327 000	2 753 000	2 143 000	2 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 947 000	1 940 000	970 000	566 000
Expenditure	1 332 000	880 000	509 000	326 000
Operating Profit	715 000	1 060 000	462 000	240 000
Financial Income	1 303 000	0	0	0
Financial Costs	364 000	277 000	254 000	274 000
Financial Balance	939 000	−277 000	−254 000	−274 000
Earnings Before Tax	1 654 000	783 000	207 000	−34 000
Tax	80 000	172 000	46 000	−7 000
Net Income	1 574 000	611 000	162 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 957 000	7 619 000	7 680 000	7 861 000
Total Current Assets	3 333 000	1 707 000	1 274 000	870 000
Total Assets	13 290 000	9 326 000	8 953 000	8 730 000
Total Retained Equity	3 327 000	1 753 000	1 143 000	1 137 000
Total Equity	4 327 000	2 753 000	2 143 000	2 137 000
Total Long-Term Debt	8 535 000	6 502 000	6 362 000	6 359 000
Total Current Debt	428 000	70 000	449 000	235 000
Total Equity and Debt	13 290 000	9 326 000	8 953 000	8 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 752 000	1 760 000	0	0
Other Income	195 000	180 000	970 000	566 000
Revenue	1 947 000	1 940 000	970 000	566 000
Cost of Goods Sold	86 000	84 000	7 000	0
Salary Costs	0	0	0	0
Depreciation	77 000	121 000	123 000	122 000
Impairment	0	0	0	0
Expenditure	1 332 000	880 000	509 000	326 000
Operating Profit	715 000	1 060 000	462 000	240 000
Financial Income	1 303 000	0	0	0
Financial Costs	364 000	277 000	254 000	274 000
Financial Balance	939 000	−277 000	−254 000	−274 000
Dividends	0	0	0	0
Net Income	1 574 000	611 000	162 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 869 000	7 313 000	7 387 000	7 260 000
Machinery and Plant Facilities	0	205 000	0	235 000
Fixtures	70 000	89 000	232 000	366 000
Total Tangible Assets	9 939 000	7 608 000	7 619 000	7 861 000
Total Fiancial Fixed Assets	18 000	12 000	61 000	0
Total Fixed Assets	9 957 000	7 619 000	7 680 000	7 861 000
Stock	445 000	345 000	0	0
Total Investments	0	10 000	0	0
Cash, Bank	68 000	76 000	95 000	116 000
Total Current Assets	3 333 000	1 707 000	1 274 000	870 000
Total Assets	13 290 000	9 326 000	8 953 000	8 730 000
Total Equity	4 327 000	2 753 000	2 143 000	2 137 000
Short-Term Group Debt	0	0	200 000	0
Total Long-Term Debt	8 535 000	6 502 000	6 362 000	6 359 000
Creditors	6 000	119 000	92 000	207 000
Unpaid Taxes	119 000	0	78 000	28 000
Dividends	0	0	0	0
Other Current Debt	159 000	−302 000	0	0
Total Current Debt	428 000	70 000	449 000	235 000
Total Equity and Debt	13 290 000	9 326 000	8 953 000	8 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,38 %	22,19 %	7,56 %	−1,22 %
Debt-to-Equity Ratio	1,97	2,36	2,97	2,98
Operating Profit Margin	36,72 %	54,64 %	47,63 %	42,4 %
Current Ratio	7,79	24,39	2,84	3,7
Quick Ratio	−196,06	−6,21	2,84	3,7
Equity Ratio	0,33	0,3	0,24	0,24
Gross Profit Margin	95,58 %	95,67 %	99,28 %	100 %