NRS INVEST AS

6057 ELLINGSØY

Finances

Return on Equity

18,63 %

Current Ratio

98,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	397 000	408 000	419 000
Net Income	606 000	404 000	401 000	435 000
Total Assets	3 270 000	5 158 000	4 755 000	4 357 000
Total Equity	3 252 000	2 646 000	4 742 000	4 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	397 000	408 000	419 000
Expenditure	0	2 000	0	0
Operating Profit	624 000	395 000	408 000	419 000
Financial Income	0	12 000	0	26 000
Financial Costs	0	0	0	0
Financial Balance	0	12 000	0	26 000
Earnings Before Tax	624 000	407 000	408 000	444 000
Tax	18 000	4 000	7 000	9 000
Net Income	606 000	404 000	401 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 000 000	1 000 000
Total Current Assets	1 770 000	3 658 000	3 755 000	3 357 000
Total Assets	3 270 000	5 158 000	4 755 000	4 357 000
Total Retained Equity	3 152 000	2 546 000	4 642 000	4 241 000
Total Equity	3 252 000	2 646 000	4 742 000	4 341 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	2 512 000	13 000	15 000
Total Equity and Debt	3 270 000	5 158 000	4 755 000	4 357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	624 000	397 000	408 000	419 000
Revenue	624 000	397 000	408 000	419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	2 000	0	0
Operating Profit	624 000	395 000	408 000	419 000
Financial Income	0	12 000	0	26 000
Financial Costs	0	0	0	0
Financial Balance	0	12 000	0	26 000
Dividends	0	2 500 000	0	0
Net Income	606 000	404 000	401 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 000 000	1 000 000
Total Fixed Assets	1 500 000	1 500 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	577 000	564 000	565 000
Cash, Bank	1 770 000	3 074 000	2 798 000	2 396 000
Total Current Assets	1 770 000	3 658 000	3 755 000	3 357 000
Total Assets	3 270 000	5 158 000	4 755 000	4 357 000
Total Equity	3 252 000	2 646 000	4 742 000	4 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 500 000	0	0
Other Current Debt	0	2 508 000	6 000	6 000
Total Current Debt	18 000	2 512 000	13 000	15 000
Total Equity and Debt	3 270 000	5 158 000	4 755 000	4 357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,63 %	15,27 %	8,46 %	10,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	99,5 %	100 %	100 %
Current Ratio	98,33	1,46	288,85	223,8
Quick Ratio	98,33	1,46	288,85	223,8
Equity Ratio	0,99	0,51	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %