BJELLAND IDRETTSLAG

4536 BJELLAND

Finances

Share Ownership

Return on Equity

−4,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2018	2017	2016
Revenue	320 000	302 000	237 000	382 000
Net Income	−57 000	−2 000	96 000	178 000
Total Assets	1 415 000	1 023 000	1 025 000	931 000
Total Equity	1 415 000	1 023 000	1 025 000	931 000

Income (NOK)	2022	2018	2017	2016
Revenue	320 000	302 000	237 000	382 000
Expenditure	−25 000	−10 000	141 000	206 000
Operating Profit	−59 000	−3 000	96 000	176 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Earnings Before Tax	−57 000	−2 000	96 000	177 000
Tax	0	0	0	0
Net Income	−57 000	−2 000	96 000	178 000

Balance (NOK)	2022	2018	2017	2016
Total Fixed Assets	597 000	382 000	396 000	416 000
Total Current Assets	818 000	641 000	630 000	516 000
Total Assets	1 415 000	1 023 000	1 025 000	931 000
Total Retained Equity	1 415 000	0	0	0
Total Equity	1 415 000	1 023 000	1 025 000	931 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 415 000	1 023 000	1 025 000	931 000

Cash flow (NOK)	2022	2018	2017	2016
Sales Income	87 000	19 000	21 000	21 000
Other Income	233 000	283 000	216 000	361 000
Revenue	320 000	302 000	237 000	382 000
Cost of Goods Sold	16 000	0	18 000	51 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−25 000	−10 000	141 000	206 000
Operating Profit	−59 000	−3 000	96 000	176 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	−57 000	−2 000	96 000	178 000

Balance details (NOK)	2022	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	25 000	25 000
Real Eastate	300 000	382 000	300 000	300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	297 000	0	71 000	91 000
Total Tangible Assets	597 000	382 000	371 000	391 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	597 000	382 000	396 000	416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	818 000	641 000	630 000	516 000
Total Current Assets	818 000	641 000	630 000	516 000
Total Assets	1 415 000	1 023 000	1 025 000	931 000
Total Equity	1 415 000	1 023 000	1 025 000	931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 415 000	1 023 000	1 025 000	931 000

Financial indicators	2022	2018	2017	2016
Return on Equity	−4,03 %	−0,2 %	9,37 %	19,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,44 %	−0,99 %	40,51 %	46,07 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	95 %	100 %	92,41 %	86,65 %