CHRISTINA'S AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

18,46 %

Current Ratio

1,28

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 569 000	5 467 000	4 152 000	4 654 000
Net Income	213 000	231 000	185 000	30 000
Total Assets	4 478 000	4 545 000	4 055 000	3 955 000
Total Equity	1 154 000	940 000	709 000	525 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 569 000	5 467 000	4 152 000	4 654 000
Expenditure	6 180 000	5 062 000	3 802 000	4 497 000
Operating Profit	390 000	405 000	350 000	157 000
Financial Income	0	0	0	0
Financial Costs	116 000	109 000	113 000	118 000
Financial Balance	−116 000	−109 000	−113 000	−118 000
Earnings Before Tax	274 000	296 000	237 000	39 000
Tax	60 000	65 000	52 000	9 000
Net Income	213 000	231 000	185 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 279 000	2 376 000	2 473 000	2 570 000
Total Current Assets	2 199 000	2 169 000	1 581 000	1 384 000
Total Assets	4 478 000	4 545 000	4 055 000	3 955 000
Total Retained Equity	1 054 000	840 000	609 000	425 000
Total Equity	1 154 000	940 000	709 000	525 000
Total Long-Term Debt	1 606 000	1 725 000	1 828 000	1 880 000
Total Current Debt	1 719 000	1 880 000	1 518 000	1 550 000
Total Equity and Debt	4 478 000	4 545 000	4 055 000	3 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 549 000	5 282 000	4 132 000	4 648 000
Other Income	20 000	185 000	20 000	6 000
Revenue	6 569 000	5 467 000	4 152 000	4 654 000
Cost of Goods Sold	3 104 000	2 485 000	2 026 000	2 249 000
Salary Costs	1 673 000	1 571 000	1 166 000	1 477 000
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	6 180 000	5 062 000	3 802 000	4 497 000
Operating Profit	390 000	405 000	350 000	157 000
Financial Income	0	0	0	0
Financial Costs	116 000	109 000	113 000	118 000
Financial Balance	−116 000	−109 000	−113 000	−118 000
Dividends	0	0	0	0
Net Income	213 000	231 000	185 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 279 000	2 376 000	2 473 000	2 570 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 279 000	2 376 000	2 473 000	2 570 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 279 000	2 376 000	2 473 000	2 570 000
Stock	2 026 000	1 445 000	1 269 000	1 286 000
Total Investments	0	0	0	0
Cash, Bank	129 000	687 000	294 000	93 000
Total Current Assets	2 199 000	2 169 000	1 581 000	1 384 000
Total Assets	4 478 000	4 545 000	4 055 000	3 955 000
Total Equity	1 154 000	940 000	709 000	525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 606 000	1 725 000	1 828 000	1 880 000
Creditors	93 000	319 000	47 000	16 000
Unpaid Taxes	326 000	333 000	233 000	253 000
Dividends	0	0	0	0
Other Current Debt	1 234 000	1 158 000	1 182 000	1 271 000
Total Current Debt	1 719 000	1 880 000	1 518 000	1 550 000
Total Equity and Debt	4 478 000	4 545 000	4 055 000	3 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,46 %	24,57 %	26,09 %	5,71 %
Debt-to-Equity Ratio	1,39	1,84	2,58	3,58
Operating Profit Margin	5,94 %	7,41 %	8,43 %	3,37 %
Current Ratio	1,28	1,15	1,04	0,89
Quick Ratio	−7,16	4,99	6,35	5,24
Equity Ratio	0,26	0,21	0,17	0,13
Gross Profit Margin	52,75 %	54,55 %	51,2 %	51,68 %