MALERFIRMAET JENS INGVOLDSEN AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

145,1 %

Current Ratio

0,19

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	834 000	1 154 000	1 150 000	1 107 000
Net Income	−148 000	−4 000	−19 000	1 000
Total Assets	721 000	933 000	476 000	453 000
Total Equity	−102 000	46 000	50 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	834 000	1 154 000	1 150 000	1 107 000
Expenditure	981 000	1 158 000	1 168 000	1 104 000
Operating Profit	−147 000	−4 000	−19 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	−148 000	−4 000	−19 000	1 000
Tax	0	0	0	0
Net Income	−148 000	−4 000	−19 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	567 000	567 000	102 000	122 000
Total Current Assets	154 000	366 000	374 000	332 000
Total Assets	721 000	933 000	476 000	453 000
Total Retained Equity	−202 000	−54 000	−50 000	−31 000
Total Equity	−102 000	46 000	50 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	823 000	887 000	426 000	384 000
Total Equity and Debt	721 000	933 000	476 000	453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	834 000	1 154 000	1 150 000	1 107 000
Other Income	0	0	0	0
Revenue	834 000	1 154 000	1 150 000	1 107 000
Cost of Goods Sold	318 000	212 000	259 000	189 000
Salary Costs	460 000	566 000	605 000	611 000
Depreciation	0	57 000	19 000	43 000
Impairment	0	0	0	0
Expenditure	981 000	1 158 000	1 168 000	1 104 000
Operating Profit	−147 000	−4 000	−19 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	−148 000	−4 000	−19 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	567 000	567 000	102 000	122 000
Total Tangible Assets	567 000	567 000	102 000	122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	567 000	567 000	102 000	122 000
Stock	20 000	40 000	37 000	27 000
Total Investments	0	0	0	0
Cash, Bank	40 000	115 000	157 000	98 000
Total Current Assets	154 000	366 000	374 000	332 000
Total Assets	721 000	933 000	476 000	453 000
Total Equity	−102 000	46 000	50 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	40 000	22 000	24 000
Unpaid Taxes	57 000	73 000	98 000	94 000
Dividends	0	0	0	0
Other Current Debt	761 000	774 000	306 000	265 000
Total Current Debt	823 000	887 000	426 000	384 000
Total Equity and Debt	721 000	933 000	476 000	453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,1 %	−8,7 %	−38 %	1,45 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−17,63 %	−0,35 %	−1,65 %	0,18 %
Current Ratio	0,19	0,41	0,88	0,86
Quick Ratio	0,19	0,43	0,96	0,93
Equity Ratio	−0,14	0,05	0,11	0,15
Gross Profit Margin	61,87 %	81,63 %	77,48 %	82,93 %