ASKIM EL-INSTALLASJON AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

13,47 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 240 000	6 949 000	6 731 000	6 085 000
Net Income	166 000	202 000	237 000	60 000
Total Assets	3 612 000	3 284 000	2 838 000	2 274 000
Total Equity	1 232 000	1 066 000	864 000	626 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 240 000	6 949 000	6 731 000	6 085 000
Expenditure	7 026 000	6 685 000	6 430 000	6 021 000
Operating Profit	214 000	264 000	300 000	64 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	2 000	6 000
Financial Balance	0	0	−2 000	−5 000
Earnings Before Tax	213 000	264 000	299 000	60 000
Tax	47 000	62 000	61 000	0
Net Income	166 000	202 000	237 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	53 000	75 000	71 000
Total Current Assets	3 580 000	3 231 000	2 763 000	2 203 000
Total Assets	3 612 000	3 284 000	2 838 000	2 274 000
Total Retained Equity	1 130 000	964 000	762 000	524 000
Total Equity	1 232 000	1 066 000	864 000	626 000
Total Long-Term Debt	0	0	0	50 000
Total Current Debt	2 380 000	2 219 000	1 974 000	1 598 000
Total Equity and Debt	3 612 000	3 284 000	2 838 000	2 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 240 000	6 949 000	6 731 000	6 085 000
Other Income	0	0	0	0
Revenue	7 240 000	6 949 000	6 731 000	6 085 000
Cost of Goods Sold	2 442 000	2 541 000	2 588 000	2 048 000
Salary Costs	3 802 000	3 412 000	3 123 000	3 152 000
Depreciation	21 000	22 000	62 000	63 000
Impairment	0	0	0	0
Expenditure	7 026 000	6 685 000	6 430 000	6 021 000
Operating Profit	214 000	264 000	300 000	64 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	2 000	6 000
Financial Balance	0	0	−2 000	−5 000
Dividends	0	0	0	0
Net Income	166 000	202 000	237 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	53 000	75 000	71 000
Total Tangible Assets	32 000	53 000	75 000	71 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	53 000	75 000	71 000
Stock	452 000	452 000	417 000	303 000
Total Investments	0	0	0	0
Cash, Bank	2 285 000	2 042 000	1 720 000	1 192 000
Total Current Assets	3 580 000	3 231 000	2 763 000	2 203 000
Total Assets	3 612 000	3 284 000	2 838 000	2 274 000
Total Equity	1 232 000	1 066 000	864 000	626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	50 000
Creditors	593 000	635 000	517 000	299 000
Unpaid Taxes	582 000	503 000	418 000	396 000
Dividends	0	0	0	0
Other Current Debt	1 158 000	1 019 000	978 000	903 000
Total Current Debt	2 380 000	2 219 000	1 974 000	1 598 000
Total Equity and Debt	3 612 000	3 284 000	2 838 000	2 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,47 %	18,95 %	27,43 %	9,58 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	2,96 %	3,8 %	4,46 %	1,05 %
Current Ratio	1,5	1,46	1,4	1,38
Quick Ratio	1,86	1,83	1,77	1,7
Equity Ratio	0,34	0,32	0,3	0,28
Gross Profit Margin	66,27 %	63,43 %	61,55 %	66,34 %