SJØTUN-EIENDOM AS

4156 MOSTERØY

Finances

Share Ownership

Return on Equity

−21,32 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	549 000	498 000	490 000
Net Income	−123 000	−74 000	−242 000	−16 000
Total Assets	849 000	894 000	952 000	1 183 000
Total Equity	577 000	700 000	774 000	1 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	549 000	498 000	490 000
Expenditure	690 000	623 000	745 000	512 000
Operating Profit	−123 000	−75 000	−247 000	−22 000
Financial Income	1 000	1 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	5 000	6 000
Earnings Before Tax	−123 000	−74 000	−242 000	−16 000
Tax	0	0	0	0
Net Income	−123 000	−74 000	−242 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	595 000	656 000	657 000	708 000
Total Current Assets	254 000	238 000	295 000	475 000
Total Assets	849 000	894 000	952 000	1 183 000
Total Retained Equity	−435 000	−312 000	−238 000	4 000
Total Equity	577 000	700 000	774 000	1 016 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	272 000	194 000	178 000	167 000
Total Equity and Debt	849 000	894 000	952 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	567 000	549 000	498 000	490 000
Revenue	567 000	549 000	498 000	490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	54 000	51 000	50 000
Impairment	0	0	0	0
Expenditure	690 000	623 000	745 000	512 000
Operating Profit	−123 000	−75 000	−247 000	−22 000
Financial Income	1 000	1 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	5 000	6 000
Dividends	0	0	0	0
Net Income	−123 000	−74 000	−242 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	534 000	581 000	629 000	677 000
Machinery and Plant Facilities	1 000	1 000	1 000	1 000
Fixtures	59 000	73 000	26 000	29 000
Total Tangible Assets	594 000	655 000	656 000	707 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	595 000	656 000	657 000	708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	206 000	284 000	459 000
Total Current Assets	254 000	238 000	295 000	475 000
Total Assets	849 000	894 000	952 000	1 183 000
Total Equity	577 000	700 000	774 000	1 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	6 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	272 000	189 000	170 000	167 000
Total Current Debt	272 000	194 000	178 000	167 000
Total Equity and Debt	849 000	894 000	952 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,32 %	−10,57 %	−31,27 %	−1,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,69 %	−13,66 %	−49,6 %	−4,49 %
Current Ratio	0,93	1,23	1,66	2,84
Quick Ratio	0,93	1,23	1,66	2,84
Equity Ratio	0,68	0,78	0,81	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %