company

SAMEIET ELIJAZ

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

11,06 %

Current Ratio

6,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 580 000	1 616 000	1 557 000	1 323 000
Net Income	133 000	248 000	496 000	−34 000
Total Assets	1 416 000	1 218 000	991 000	451 000
Total Equity	1 202 000	1 069 000	821 000	325 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 580 000	1 616 000	1 557 000	1 323 000
Expenditure	1 462 000	1 372 000	1 059 000	1 367 000
Operating Profit	119 000	244 000	497 000	−43 000
Financial Income	15 000	4 000	0	10 000
Financial Costs	0	0	1 000	0
Financial Balance	15 000	4 000	−1 000	10 000
Earnings Before Tax	133 000	248 000	496 000	−34 000
Tax	0	0	0	0
Net Income	133 000	248 000	496 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 416 000	1 218 000	991 000	451 000
Total Assets	1 416 000	1 218 000	991 000	451 000
Total Retained Equity	1 202 000	1 069 000	821 000	325 000
Total Equity	1 202 000	1 069 000	821 000	325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	149 000	170 000	126 000
Total Equity and Debt	1 416 000	1 218 000	991 000	451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 580 000	1 616 000	1 557 000	1 323 000
Other Income	0	0	0	0
Revenue	1 580 000	1 616 000	1 557 000	1 323 000
Cost of Goods Sold	0	0	0	1 312 000
Salary Costs	63 000	56 000	63 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 462 000	1 372 000	1 059 000	1 367 000
Operating Profit	119 000	244 000	497 000	−43 000
Financial Income	15 000	4 000	0	10 000
Financial Costs	0	0	1 000	0
Financial Balance	15 000	4 000	−1 000	10 000
Dividends	0	0	0	0
Net Income	133 000	248 000	496 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 202 000	1 070 000	808 000	297 000
Total Current Assets	1 416 000	1 218 000	991 000	451 000
Total Assets	1 416 000	1 218 000	991 000	451 000
Total Equity	1 202 000	1 069 000	821 000	325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	134 000	133 000	152 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	16 000	18 000	59 000
Total Current Debt	213 000	149 000	170 000	126 000
Total Equity and Debt	1 416 000	1 218 000	991 000	451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,06 %	23,2 %	60,41 %	−10,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,53 %	15,1 %	31,92 %	−3,25 %
Current Ratio	6,65	8,17	5,83	3,58
Quick Ratio	6,65	8,17	5,83	3,58
Equity Ratio	0,85	0,88	0,83	0,72
Gross Profit Margin	100 %	100 %	100 %	0,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English