HF EIENDOM INVEST AS

2006 LØVENSTAD

Finances

Return on Equity

15,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

28,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	50 000	0
Net Income	71 000	−10 000	−4 000	−9 000
Total Assets	13 685 000	13 604 000	13 604 000	13 607 000
Total Equity	464 000	393 000	403 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	50 000	0
Expenditure	10 000	10 000	54 000	9 000
Operating Profit	−10 000	−10 000	−4 000	−9 000
Financial Income	81 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	81 000	0	0	0
Earnings Before Tax	71 000	−10 000	−4 000	−9 000
Tax	0	0	0	0
Net Income	71 000	−10 000	−4 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 932 000	12 932 000	12 932 000	12 159 000
Total Current Assets	753 000	672 000	672 000	1 447 000
Total Assets	13 685 000	13 604 000	13 604 000	13 607 000
Total Retained Equity	−410 000	−481 000	−471 000	−467 000
Total Equity	464 000	393 000	403 000	407 000
Total Long-Term Debt	13 221 000	13 211 000	13 201 000	13 200 000
Total Current Debt	0	0	0	0
Total Equity and Debt	13 685 000	13 604 000	13 604 000	13 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	50 000	0
Revenue	0	0	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	45 000	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	54 000	9 000
Operating Profit	−10 000	−10 000	−4 000	−9 000
Financial Income	81 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	81 000	0	0	0
Dividends	0	0	0	0
Net Income	71 000	−10 000	−4 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	772 000	772 000	772 000	0
Total Tangible Assets	772 000	772 000	772 000	0
Total Fiancial Fixed Assets	12 159 000	12 159 000	12 159 000	12 159 000
Total Fixed Assets	12 932 000	12 932 000	12 932 000	12 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	753 000	672 000	672 000	1 447 000
Total Assets	13 685 000	13 604 000	13 604 000	13 607 000
Total Equity	464 000	393 000	403 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 221 000	13 211 000	13 201 000	13 200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	13 685 000	13 604 000	13 604 000	13 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,3 %	−2,54 %	−0,99 %	−2,21 %
Debt-to-Equity Ratio	28,49	33,62	32,76	32,43
Operating Profit Margin	-	-	−8 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	-	-	100 %	-