SUPERIOR TRANSPORT AS

1825 TOMTER

Finances

Return on Equity

86,19 %

Current Ratio

2,55

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 115 000	320 000	241 000	9 000
Net Income	312 000	36 000	−7 000	−138 000
Total Assets	632 000	277 000	294 000	319 000
Total Equity	362 000	50 000	14 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 115 000	320 000	241 000	9 000
Expenditure	765 000	278 000	239 000	142 000
Operating Profit	350 000	43 000	1 000	−133 000
Financial Income	1 000	0	0	1 000
Financial Costs	7 000	7 000	9 000	6 000
Financial Balance	−6 000	−7 000	−9 000	−5 000
Earnings Before Tax	344 000	36 000	−7 000	−138 000
Tax	31 000	0	0	0
Net Income	312 000	36 000	−7 000	−138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	179 000	207 000	250 000
Total Current Assets	474 000	98 000	88 000	69 000
Total Assets	632 000	277 000	294 000	319 000
Total Retained Equity	259 000	−53 000	−89 000	−81 000
Total Equity	362 000	50 000	14 000	22 000
Total Long-Term Debt	84 000	111 000	0	0
Total Current Debt	186 000	117 000	280 000	297 000
Total Equity and Debt	632 000	277 000	294 000	319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 115 000	320 000	241 000	9 000
Other Income	0	0	0	0
Revenue	1 115 000	320 000	241 000	9 000
Cost of Goods Sold	72 000	28 000	0	0
Salary Costs	292 000	1 000	1 000	1 000
Depreciation	22 000	27 000	34 000	6 000
Impairment	0	0	0	0
Expenditure	765 000	278 000	239 000	142 000
Operating Profit	350 000	43 000	1 000	−133 000
Financial Income	1 000	0	0	1 000
Financial Costs	7 000	7 000	9 000	6 000
Financial Balance	−6 000	−7 000	−9 000	−5 000
Dividends	0	0	0	0
Net Income	312 000	36 000	−7 000	−138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	109 000	136 000	170 000
Total Tangible Assets	87 000	109 000	136 000	170 000
Total Fiancial Fixed Assets	71 000	70 000	70 000	79 000
Total Fixed Assets	158 000	179 000	207 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	75 000	56 000	67 000
Total Current Assets	474 000	98 000	88 000	69 000
Total Assets	632 000	277 000	294 000	319 000
Total Equity	362 000	50 000	14 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	84 000	111 000	0	0
Creditors	35 000	44 000	7 000	4 000
Unpaid Taxes	69 000	5 000	13 000	6 000
Dividends	0	0	0	0
Other Current Debt	59 000	67 000	115 000	109 000
Total Current Debt	186 000	117 000	280 000	297 000
Total Equity and Debt	632 000	277 000	294 000	319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,19 %	72 %	−50 %	−627,27 %
Debt-to-Equity Ratio	0,23	2,22	0	0
Operating Profit Margin	31,39 %	13,44 %	0,41 %	−1 477,78 %
Current Ratio	2,55	0,84	0,31	0,23
Quick Ratio	2,55	0,84	0,31	0,23
Equity Ratio	0,57	0,18	0,05	0,07
Gross Profit Margin	93,54 %	91,25 %	100 %	100 %