SYNSSENTERET JRK ASKIM AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

3 710 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 687 000	23 702 000	22 053 000	22 789 000
Net Income	3 710 000	3 019 000	2 880 000	3 153 000
Total Assets	8 432 000	6 525 000	6 090 000	8 035 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 687 000	23 702 000	22 053 000	22 789 000
Expenditure	21 953 000	19 833 000	18 349 000	18 761 000
Operating Profit	4 734 000	3 868 000	3 704 000	4 027 000
Financial Income	29 000	4 000	3 000	29 000
Financial Costs	4 000	0	6 000	2 000
Financial Balance	25 000	4 000	−3 000	27 000
Earnings Before Tax	4 758 000	3 872 000	3 702 000	4 055 000
Tax	1 048 000	852 000	822 000	901 000
Net Income	3 710 000	3 019 000	2 880 000	3 153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	793 000	1 009 000	1 690 000	3 008 000
Total Current Assets	7 639 000	5 515 000	4 401 000	5 027 000
Total Assets	8 432 000	6 525 000	6 090 000	8 035 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	31 000	47 000	36 000
Total Current Debt	8 332 000	6 394 000	5 943 000	7 899 000
Total Equity and Debt	8 432 000	6 525 000	6 090 000	8 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 687 000	23 702 000	21 997 000	22 730 000
Other Income	0	0	56 000	59 000
Revenue	26 687 000	23 702 000	22 053 000	22 789 000
Cost of Goods Sold	8 426 000	7 363 000	6 764 000	7 039 000
Salary Costs	6 119 000	5 928 000	5 363 000	5 396 000
Depreciation	393 000	380 000	367 000	165 000
Impairment	0	0	0	0
Expenditure	21 953 000	19 833 000	18 349 000	18 761 000
Operating Profit	4 734 000	3 868 000	3 704 000	4 027 000
Financial Income	29 000	4 000	3 000	29 000
Financial Costs	4 000	0	6 000	2 000
Financial Balance	25 000	4 000	−3 000	27 000
Dividends	3 710 000	1 708 000	2 880 000	3 945 000
Net Income	3 710 000	3 019 000	2 880 000	3 153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	793 000	1 009 000	1 390 000	1 495 000
Total Tangible Assets	793 000	1 009 000	1 390 000	1 495 000
Total Fiancial Fixed Assets	0	0	300 000	1 513 000
Total Fixed Assets	793 000	1 009 000	1 690 000	3 008 000
Stock	303 000	316 000	353 000	361 000
Total Investments	0	0	0	0
Cash, Bank	7 192 000	5 159 000	3 935 000	4 385 000
Total Current Assets	7 639 000	5 515 000	4 401 000	5 027 000
Total Assets	8 432 000	6 525 000	6 090 000	8 035 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	1 681 000	0	0
Total Long-Term Debt	0	31 000	47 000	36 000
Creditors	1 344 000	1 083 000	934 000	2 004 000
Unpaid Taxes	711 000	682 000	598 000	394 000
Dividends	3 710 000	1 708 000	2 880 000	3 945 000
Other Current Debt	1 487 000	741 000	720 000	743 000
Total Current Debt	8 332 000	6 394 000	5 943 000	7 899 000
Total Equity and Debt	8 432 000	6 525 000	6 090 000	8 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 710 %	3 019 %	2 880 %	3 153 %
Debt-to-Equity Ratio	0	0,31	0,47	0,36
Operating Profit Margin	17,74 %	16,32 %	16,8 %	17,67 %
Current Ratio	0,92	0,86	0,74	0,64
Quick Ratio	0,95	0,91	0,79	0,67
Equity Ratio	0,01	0,02	0,02	0,01
Gross Profit Margin	68,43 %	68,94 %	69,33 %	69,11 %