FSEVEN FRITID AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−424,14 %

Current Ratio

Debt-to-Equity Ratio

131,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	151 000	0	0
Net Income	−123 000	9 000	−136 000	−699 000
Total Assets	3 853 000	3 845 000	3 821 000	3 766 000
Total Equity	29 000	152 000	143 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	151 000	0	0
Expenditure	32 000	62 000	47 000	604 000
Operating Profit	−32 000	89 000	−47 000	−604 000
Financial Income	0	0	0	0
Financial Costs	91 000	80 000	89 000	95 000
Financial Balance	−91 000	−80 000	−89 000	−95 000
Earnings Before Tax	−123 000	9 000	−136 000	−699 000
Tax	0	0	0	0
Net Income	−123 000	9 000	−136 000	−699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 757 000	3 757 000	3 757 000	3 757 000
Total Current Assets	96 000	88 000	64 000	9 000
Total Assets	3 853 000	3 845 000	3 821 000	3 766 000
Total Retained Equity	−71 000	52 000	43 000	179 000
Total Equity	29 000	152 000	143 000	279 000
Total Long-Term Debt	3 823 000	3 692 000	3 677 000	3 485 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	3 853 000	3 845 000	3 821 000	3 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	151 000	0	0
Revenue	0	151 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	549 000
Expenditure	32 000	62 000	47 000	604 000
Operating Profit	−32 000	89 000	−47 000	−604 000
Financial Income	0	0	0	0
Financial Costs	91 000	80 000	89 000	95 000
Financial Balance	−91 000	−80 000	−89 000	−95 000
Dividends	0	0	0	0
Net Income	−123 000	9 000	−136 000	−699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 757 000	3 757 000	3 757 000	3 757 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 757 000	3 757 000	3 757 000	3 757 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 757 000	3 757 000	3 757 000	3 757 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	24 000	0	9 000
Total Current Assets	96 000	88 000	64 000	9 000
Total Assets	3 853 000	3 845 000	3 821 000	3 766 000
Total Equity	29 000	152 000	143 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 823 000	3 692 000	3 677 000	3 485 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	3 853 000	3 845 000	3 821 000	3 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−424,14 %	5,92 %	−95,1 %	−250,54 %
Debt-to-Equity Ratio	131,83	24,29	25,71	12,49
Operating Profit Margin	-	58,94 %	-	-
Current Ratio	96	88	64	9
Quick Ratio	96	88	64	9
Equity Ratio	0,01	0,04	0,04	0,07
Gross Profit Margin	-	100 %	-	-