E H LANGE SKIP & OFFSHORE AS

1337 SANDVIKA

Finances

Return on Equity

260,24 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 370 000	1 239 000	1 216 000	1 263 000
Net Income	216 000	186 000	172 000	171 000
Total Assets	570 000	535 000	584 000	650 000
Total Equity	83 000	77 000	156 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 370 000	1 239 000	1 216 000	1 263 000
Expenditure	1 084 000	1 037 000	984 000	1 122 000
Operating Profit	287 000	202 000	232 000	141 000
Financial Income	7 000	30 000	17 000	86 000
Financial Costs	13 000	2 000	26 000	24 000
Financial Balance	−6 000	28 000	−9 000	62 000
Earnings Before Tax	280 000	231 000	223 000	203 000
Tax	63 000	45 000	52 000	32 000
Net Income	216 000	186 000	172 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	570 000	535 000	584 000	645 000
Total Assets	570 000	535 000	584 000	650 000
Total Retained Equity	53 000	47 000	126 000	150 000
Total Equity	83 000	77 000	156 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	487 000	458 000	427 000	470 000
Total Equity and Debt	570 000	535 000	584 000	650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 370 000	1 239 000	1 216 000	1 263 000
Other Income	0	0	0	0
Revenue	1 370 000	1 239 000	1 216 000	1 263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	928 000	957 000	878 000	991 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 084 000	1 037 000	984 000	1 122 000
Operating Profit	287 000	202 000	232 000	141 000
Financial Income	7 000	30 000	17 000	86 000
Financial Costs	13 000	2 000	26 000	24 000
Financial Balance	−6 000	28 000	−9 000	62 000
Dividends	200 000	180 000	140 000	170 000
Net Income	216 000	186 000	172 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	5 000
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	78 000	91 000	72 000	92 000
Cash, Bank	231 000	189 000	230 000	399 000
Total Current Assets	570 000	535 000	584 000	645 000
Total Assets	570 000	535 000	584 000	650 000
Total Equity	83 000	77 000	156 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	107 000	134 000	147 000	165 000
Dividends	200 000	180 000	140 000	170 000
Other Current Debt	116 000	99 000	89 000	103 000
Total Current Debt	487 000	458 000	427 000	470 000
Total Equity and Debt	570 000	535 000	584 000	650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	260,24 %	241,56 %	110,26 %	95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,95 %	16,3 %	19,08 %	11,16 %
Current Ratio	1,17	1,17	1,37	1,37
Quick Ratio	1,17	1,17	1,37	1,37
Equity Ratio	0,15	0,14	0,27	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %